Netcall (NET)

Sector:

IT Services

Index:

FTSE AIM All-Share

89.00p
   
  • Change Today:
    -1.00p
  • 52 Week High: 116.50
  • 52 Week Low: 71.50
  • Currency: UK Pounds
  • Shares Issued: 164.85m
  • Volume: 1,689,947
  • Market Cap: £146.71m
  • RiskGrade: 145

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
30-Jun-11 30-Jun-10 30-Jun-09
Continuing Operations      
Revenue 13.62 4.13 3.93
       
EBITDA 2.64 0.87 0.66
Depreciation & Amortisation (1.15) (0.20) (0.05)
       
Operating Profit/(Loss) 1.49 0.67 0.61
Interest Payable (0.01) n/a n/a
Interest Receivable/Investment Income 0.01 0.01 0.14
       
Group Profit after Interest 1.49 0.68 0.75
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 1.49 0.68 0.75
Tax 0.14 0.26 n/a
       
Profit After Tax 1.64 0.94 0.75
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 1.64 0.94 0.76
       
Attributable to:      
Equity Holders of Parent Company 1.64 0.94 0.76
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1.64 c0.94 c0.76


Per Share Record - Normalised 30-Jun-11 30-Jun-10 30-Jun-09
Continuing EPS      
Earnings per Share - Basic 1.39p 1.48p 1.18p
Earnings per Share - Diluted 1.37p 1.45p 1.17p
Earnings per Share - Adjusted 1.57p 1.17p 1.18p
Continuing and Discontinued EPS      
Earnings per Share - Basic 1.39p 1.48p 1.18p
Earnings per Share - Diluted 1.37p 1.45p 1.17p
Earnings per Share - Adjusted 1.57p 1.17p 1.18p
       
Dividend per Share 0.40p n/a n/a


Key Financals 30-Jun-11 30-Jun-10 30-Jun-09
Shares in Issue (millions)      
Shares in Issue - Year End 122.25 64.20 62.60
Weighted Average 117.77 63.79 63.92
Diluted 119.44 64.85 64.41
       
Performance Ratios      
Continuing Operations      
Operating Margin 10.94% 16.17% 15.57%
Return on Capital Employed 37.76% 29.47% 13.73%
Continuing Operations & Discontinued Operations      
Return on Equity 10.85% 18.29% 16.82%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing n/a n/a n/a
Revenue per Share 11.56p 6.47p 6.15p
Pre-Tax Profit Per Share - Continuing 1.27p 1.07p 1.18p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic -6% 25% n/a
Earnings Per Share Growth - Diluted -6% 24% n/a
PE Ratio - Company Adjusted 12.2 8.3 12.5
PEG - Company Adjusted n/a 0.3 n/a
Dividend Cover 3.47 n/a n/a
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted -6% 25% n/a
Earnings per Share - Diluted -6% 24% n/a
PE Ratio - Company Adjusted 12.2 8.3 12.5
PEG - Company Adjusted n/a 0.3 n/a
Dividend Cover 3.47 n/a n/a
       
Market Capitalisation £ (Millions) 20.78 7.86 9.23
Dividend per Share 0.40p n/a n/a
Dividend Yield 2.4% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page