£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-20 | 31-Dec-19 | 31-Dec-18 | 31-Dec-10 | 31-Dec-09 | |
Continuing Operations | |||||
Revenue | 87.73 | 64.06 | 66.78 | 11.15 | 19.12 |
EBITDA | (5.69) | (14.47) | 13.38 | (7.02) | (4.91) |
Depreciation & Amortisation | n/a | n/a | (4.36) | (1.04) | (0.31) |
Operating Profit/(Loss) | (5.69) | (14.47) | 9.02 | (8.06) | (5.22) |
Interest Payable | (0.91) | (6.53) | (8.97) | (0.01) | (0.03) |
Interest Receivable/Investment Income | 0.03 | 0.10 | 0.07 | 0.22 | 0.67 |
Group Profit after Interest | (6.57) | (20.89) | 0.12 | (7.86) | (4.58) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (6.57) | (20.89) | 0.12 | (7.86) | (4.58) |
Tax | 0.33 | 4.82 | 2.53 | 1.51 | 1.58 |
Profit After Tax | (6.25) | (16.07) | 2.65 | (6.34) | (3.00) |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (6.24) | (16.07) | 2.65 | (6.34) | (3.00) |
Attributable to: | |||||
Equity Holders of Parent Company | (6.24) | (16.07) | 2.65 | (6.34) | (3.00) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(6.24) | c(16.07) | c2.65 | c(6.34) | c(3.00) |
Per Share Record - Normalised | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | |||||
Earnings per Share - Basic | (7.81p) | (22.10p) | 4.06p | (1.17p) | (0.56p) |
Earnings per Share - Diluted | (7.81p) | (22.10p) | 4.06p | (1.17p) | (0.56p) |
Earnings per Share - Adjusted | (7.81p) | (22.10p) | 11.57p | (58.50p) | (88.00p) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (7.81p) | (22.10p) | 0.51p | (1.17p) | (0.56p) |
Earnings per Share - Diluted | (7.81p) | (22.10p) | 0.51p | (1.17p) | (0.56p) |
Earnings per Share - Adjusted | (7.81p) | (22.10p) | 11.57p | (58.50p) | (88.00p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 83.32 | n/a | 66.10 | 544.88 | 541.19 |
Weighted Average | 79.94 | 72.71 | 65.19 | 543.92 | 539.87 |
Diluted | 79.94 | 72.71 | 65.19 | 543.92 | 539.87 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (6.49%) | (22.58%) | 13.51% | (72.29%) | (27.28%) |
Return on Capital Employed | n/a | n/a | 1.46% | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (5.27%) | (19.82%) | 0.91% | (52.39%) | (13.95%) |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | (6.21) | (2.20) | 1.01 | (522.67) | (137.79) |
Revenue per Share | 109.74p | 88.10p | 12.80p | 2.05p | 3.54p |
Pre-Tax Profit Per Share - Continuing | (8.22p) | (28.73p) | 0.023p | (1.44p) | (0.85p) |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | 174.1 | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | 1,393.2 | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 858.20 | n/a | 467.48 | 1,506.58 | 2,886.03 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research