Petra Diamonds Ltd.(DI) (PDL)

Sector:

Mining

Index:

FTSE Small Cap

52.10p
   
  • Change Today:
      2.10p
  • 52 Week High: 102.00
  • 52 Week Low: 43.25
  • Currency: UK Pounds
  • Shares Issued: 194.20m
  • Volume: 187,480
  • Market Cap: £101.18m
  • RiskGrade: 380
  • Beta: 0.58

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
30-Jun-15 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11
Continuing Operations          
Revenue 425.00 471.80 392.50 316.90 220.60
           
EBITDA 133.10 184.10 142.03 55.90 60.57
Depreciation & Amortisation (38.30) (55.60) (55.36) (0.30) (17.20)
           
Operating Profit/(Loss) 94.80 128.50 86.67 55.60 43.37
Interest Payable (16.00) (18.00) (16.00) (17.10) (11.90)
Interest Receivable/Investment Income 6.60 14.50 8.00 11.50 8.40
           
Group Profit after Interest 85.40 125.00 78.67 50.00 39.87
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 85.40 125.00 78.67 50.00 39.87
Tax (25.40) (41.00) (25.10) (10.50) (5.20)
           
Profit After Tax 60.00 84.00 53.57 39.50 34.67
           
Discontinued Operations          
Profit After Tax n/a (15.90) (5.30) n/a n/a
           
PROFIT FOR PERIOD 60.00 68.10 48.27 39.50 34.67
           
Attributable to:          
Equity Holders of Parent Company 60.00 68.10 52.37 39.20 28.67
Minority Interests n/a n/a 4.10 (0.30) (6.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c60.00 c68.10 c52.37 c39.20 c28.67


Per Share Record - Normalised 30-Jun-15 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11
Continuing EPS          
Earnings per Share - Basic 11.67¢ 16.43¢ 11.35¢ 7.81¢ 6.91¢
Earnings per Share - Diluted 11.35¢ 15.94¢ 11.05¢ 7.81¢ 6.66¢
Earnings per Share - Adjusted 415.77¢ 610.68¢ 467.28¢ 322.24¢ 346.55¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 11.67¢ 13.32¢ 10.31¢ 7.81¢ 6.91¢
Earnings per Share - Diluted 11.35¢ 12.92¢ 10.03¢ 7.81¢ 6.66¢
Earnings per Share - Adjusted 415.77¢ 482.94¢ 424.84¢ 322.24¢ 346.55¢
           
Dividend per Share 123.62¢ n/a n/a n/a n/a


Key Financals 30-Jun-15 30-Jun-14 30-Jun-13 30-Jun-12 30-Jun-11
Shares in Issue (millions)          
Shares in Issue - Year End 518.14 512.11 509.60 505.65 499.87
Weighted Average 513.99 511.20 508.02 501.89 414.72
Diluted 528.87 527.09 522.11 501.89 430.75
           
Performance Ratios          
Continuing Operations          
Operating Margin 22.31% 27.24% 22.08% 17.54% 19.66%
Return on Capital Employed 8.36% 13.35% 10.01% 6.37% 4.85%
Continuing Operations & Discontinued Operations          
Return on Equity 7.81% 8.87% 7.45% 5.05% 3.71%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 6.34 7.94 5.92 3.92 4.35
Revenue per Share 82.69¢ 92.29¢ 77.26¢ 63.14¢ 53.19¢
Pre-Tax Profit Per Share - Continuing 16.61¢ 24.45¢ 15.49¢ 9.96¢ 9.62¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -29% 45% 45% 13% -68%
Earnings Per Share Growth - Diluted -29% 44% 41% 17% -68%
PE Ratio - Company Adjusted 658.9 591.9 521.9 798.2 1,197.2
PEG - Company Adjusted n/a 13.2 11.6 61.4 n/a
Dividend Cover 0.09 n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -12% 29% 32% 13% -68%
Earnings per Share - Diluted -12% 29% 28% 17% -68%
PE Ratio - Company Adjusted 658.9 730.1 574.7 798.2 1,197.2
PEG - Company Adjusted n/a 25.2 18.0 61.4 n/a
Dividend Cover 0.09 n/a n/a n/a n/a
           
Market Capitalisation £ (Millions) 31,758.57 39,694.81 24,061.01 25,123.56 32,974.54
Dividend per Share 123.62¢ n/a n/a n/a n/a
Dividend Yield 1.6% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page