Pennant International Group (PEN)

Sector:

IT Services

Index:

FTSE AIM All-Share

29.33p
   
  • Change Today:
    -0.37p
  • 52 Week High: 40.50
  • 52 Week Low: 25.50
  • Currency: UK Pounds
  • Shares Issued: 36.88m
  • Volume: 1,185
  • Market Cap: £10.82m
  • RiskGrade: 224

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 9.57 9.49
     
EBITDA 0.80 0.66
Depreciation & Amortisation (0.18) (0.22)
     
Operating Profit/(Loss) 0.62 0.44
Interest Payable (0.02) (0.03)
Interest Receivable/Investment Income n/a n/a
     
Group Profit after Interest 0.60 0.41
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 0.60 0.41
Tax 0.04 (0.01)
     
Profit After Tax 0.64 0.40
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 0.64 0.41
     
Attributable to:    
Equity Holders of Parent Company 0.64 0.41
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c0.64 c0.41


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 2.29p 1.38p
Earnings per Share - Diluted 2.23p 1.26p
Earnings per Share - Adjusted 2.01p 1.00p
Continuing and Discontinued EPS    
Earnings per Share - Basic 2.29p 1.38p
Earnings per Share - Diluted 2.23p 1.26p
Earnings per Share - Adjusted 2.01p 1.00p
     
Dividend per Share 1.25p 0.66p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 29.50 29.50
Weighted Average 27.91 29.33
Diluted 28.63 32.15
     
Performance Ratios    
Continuing Operations    
Operating Margin 6.49% 4.62%
Return on Capital Employed 13.98% 10.67%
Continuing Operations & Discontinued Operations    
Return on Equity 12.15% 8.65%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 36.56 17.52
Revenue per Share 34.30p 32.35p
Pre-Tax Profit Per Share - Continuing 2.17p 1.41p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 66% n/a
Earnings Per Share Growth - Diluted 77% n/a
PE Ratio - Company Adjusted 6.4 4.7
PEG - Company Adjusted 0.1 n/a
Dividend Cover 1.83 2.09
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted 66% n/a
Earnings per Share - Diluted 77% n/a
PE Ratio - Company Adjusted 6.4 4.7
PEG - Company Adjusted 0.1 n/a
Dividend Cover 1.83 2.09
     
Market Capitalisation £ (Millions) 4.35 1.92
Dividend per Share 1.25p 0.66p
Dividend Yield 8.5% 10.2%
Dividend per Share Growth 89.39% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page