$ (Millions) | $ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 114.04 | 78.89 |
EBITDA | 59.98 | 51.06 |
Depreciation & Amortisation | (3.71) | (3.34) |
Operating Profit/(Loss) | 56.27 | 47.72 |
Interest Payable | (7.71) | (6.83) |
Interest Receivable/Investment Income | 1.89 | 0.83 |
Group Profit after Interest | 50.45 | 41.72 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 50.45 | 41.72 |
Tax | (15.47) | (11.86) |
Profit After Tax | 34.97 | 29.86 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR THE PERIOD | 34.97 | 29.86 |
Attributable to: | ||
Equity Shareholders' Earnings | 32.33 | 27.12 |
Minority interests | 2.65 | 2.74 |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 97.00¢ | 83.30¢ |
Earnings per Share - Diluted | 96.80¢ | 81.40¢ |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 97.00¢ | 83.30¢ |
Earnings per Share - Diluted | 96.80¢ | 81.40¢ |
Dividend per Share | 12.49¢ | 6.47¢ |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 33.41 | 32.57 |
Weighted Average | 33.41 | 33.31 |
Diluted | 33.41 | 33.31 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 49.34% | 60.49% |
Tax Rate | 30.67% | 28.43% |
Return on Capital Employed | 14.41% | 14.76% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 11.78% | 11.65% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 7.54 | 7.11 |
Revenue per Share | 341.34¢ | 236.82¢ |
Pre-Tax Profit per Share | 151.00¢ | 125.24¢ |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | 16% | n/a |
Earnings per Share Growth - Adjusted | 16% | n/a |
Earnings per Share Growth - Diluted | 19% | n/a |
PE Ratio - Adjusted | 10.2 | 6.3 |
PEG - Adjusted | 0.6 | n/a |
Dividend Cover | 7.77 | 12.88 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | 16% | n/a |
Earnings per Share Growth - Adjusted | 16% | n/a |
Earnings per Share Growth - Diluted | 19% | n/a |
PE Ratio - Adjusted | 10.2 | 6.3 |
PEG - Adjusted | 0.6 | n/a |
Dividend Cover | 7.77 | 12.88 |
Market Capitalisation $ (Millions) | 260.97 | 134.86 |
Dividend per Share | 12.49¢ | 6.47¢ |
Dividend Yield | 1.3% | 1.2% |
Dividend per Share Growth | 93.12% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research