Renishaw (RSW)

Sector:

Electronic and Electrical Equipment

Index:

FTSE 250

3,390.00p
   
  • Change Today:
    -65.00p
  • 52 Week High: 4,370.00
  • 52 Week Low: 3,070.00
  • Currency: UK Pounds
  • Shares Issued: 72.79m
  • Volume: 46,888
  • Market Cap: £2,467.53m
  • RiskGrade: 147
  • Beta: 1.21

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
Revenue 691.30 688.57 671.08 565.56 510.21
           
EBITDA 141.49 162.29 193.87 157.57 79.10
Depreciation & Amortisation (32.83) (31.88) (39.12) (39.00) (49.01)
           
Operating Profit/(Loss) 108.67 130.41 154.74 118.57 30.09
Interest Payable (2.29) (1.86) (2.94) (3.99) (4.84)
Interest Receivable/Investment Income 12.34 9.67 0.93 3.41 0.91
           
Group Profit after Interest 118.71 138.22 151.05 114.76 26.17
Share of Assoc Cos/JV Profits 3.88 2.77 4.34 1.68 0.84
           
Profit Before Tax 122.59 140.98 155.39 116.45 27.01
Tax (25.70) (28.96) (25.24) (27.98) (7.44)
           
Profit After Tax 96.89 112.02 130.16 88.47 19.57
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 96.89 112.02 130.16 91.69 19.56
           
Attributable to:          
Equity Holders of Parent Company 96.89 112.02 130.16 91.69 19.56
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c96.89 c112.02 c130.16 c91.69 c19.56


Per Share Record - Normalised 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing EPS          
Earnings per Share - Basic 133.24p 154.04p 178.85p 121.55p 26.88p
Earnings per Share - Diluted 133.24p 154.04p 178.85p 121.55p 26.88p
Earnings per Share - Adjusted 133.20p 155.10p 185.50p 132.00p 51.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 133.24p 154.04p 178.85p 1.27p 26.88p
Earnings per Share - Diluted 133.24p 154.04p 178.85p 1.27p 26.88p
Earnings per Share - Adjusted 133.20p 155.10p 185.50p 132.00p 51.00p
           
Dividend per Share 76.20p 76.20p 72.60p 66.00p n/a


Key Financals 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Shares in Issue (millions)          
Shares in Issue - Year End 72.79 72.79 72.79 72.79 72.79
Weighted Average 72.72 72.72 72.77 72.78 72.78
Diluted 72.72 72.72 72.77 72.78 72.78
           
Performance Ratios          
Continuing Operations          
Operating Margin 15.72% 18.94% 23.06% 20.96% 5.90%
Return on Capital Employed 12.40% 14.76% 19.43% 0.17% 5.85%
Continuing Operations & Discontinued Operations          
Return on Equity 10.34% 11.97% 15.52% 0.13% 3.57%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 54.56 76.76 53.89 30.18 6.58
Revenue per Share 950.64p 946.89p 922.13p 7.84p 701.04p
Pre-Tax Profit Per Share - Continuing 168.59p 193.87p 213.53p 1.61p 37.11p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -14% -14% 47% 352% -79%
Earnings Per Share Growth - Diluted -14% -14% 47% 352% -79%
PE Ratio - Company Adjusted 27.8 25.3 19.9 40.5 149.7
PEG - Company Adjusted n/a n/a 0.4 0.1 n/a
Dividend Cover 1.75 2.02 2.46 1.84 n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -14% -14% 13,965% -95% -16%
Earnings per Share - Diluted -14% -14% 13,965% -95% -16%
PE Ratio - Company Adjusted 27.8 25.3 19.9 3,873.8 149.7
PEG - Company Adjusted n/a n/a 0.0 n/a n/a
Dividend Cover 1.75 2.02 2.46 0.02 n/a
           
Market Capitalisation £ (Millions) 2,693.18 2,840.21 2,597.10 3,585.56 2,929.01
Dividend per Share 76.20p 76.20p 72.60p 66.00p n/a
Dividend Yield 2.1% 2.0% 2.0% 1.3% 0.0%
Dividend per Share Growth n/a 4.96% 10.00% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page