$ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 42.09 | 28.39 | 30.39 |
EBITDA | 38.08 | 10.09 | 22.65 |
Depreciation & Amortisation | (2.59) | (2.52) | (2.06) |
Operating Profit/(Loss) | 35.50 | 7.58 | 20.59 |
Interest Payable | (1.65) | (1.23) | (2.06) |
Interest Receivable/Investment Income | 0.71 | 0.62 | 1.01 |
Group Profit after Interest | 34.56 | 6.97 | 19.55 |
Share of Assoc Cos/JV Profits | 13.12 | 7.33 | 12.13 |
Profit Before Tax | 47.69 | 14.31 | 31.68 |
Tax | (7.46) | (5.65) | (6.49) |
Profit After Tax | 40.23 | 8.65 | 25.19 |
Discontinued Operations | |||
Profit After Tax | n/a | 1.58 | 24.51 |
PROFIT FOR PERIOD | 40.23 | 10.23 | 26.36 |
Attributable to: | |||
Equity Holders of Parent Company | 37.24 | 8.56 | 22.55 |
Minority Interests | (2.99) | (1.68) | (3.81) |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c37.24 | c8.56 | c22.55 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | 69.98¢ | 13.36¢ | 41.34¢ |
Earnings per Share - Diluted | 68.88¢ | 12.98¢ | 40.00¢ |
Earnings per Share - Adjusted | 40.66¢ | 15.65¢ | 48.88¢ |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | 69.98¢ | 16.38¢ | 43.60¢ |
Earnings per Share - Diluted | 68.88¢ | 15.91¢ | 42.19¢ |
Earnings per Share - Adjusted | 40.66¢ | 15.46¢ | 96.26¢ |
Dividend per Share | 11.71¢ | 11.32¢ | 10.24¢ |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 52.22 | 52.21 | 52.21 |
Weighted Average | 53.21 | 52.23 | 51.72 |
Diluted | 54.06 | 53.77 | 53.45 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 84.34% | 26.69% | 67.77% |
Return on Capital Employed | 12.99% | 4.55% | 11.04% |
Continuing Operations & Discontinued Operations | |||
Return on Equity | 12.11% | 2.93% | 8.53% |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | 29.95 | 12.67 | 16.40 |
Revenue per Share | 79.11¢ | 54.35¢ | 58.75¢ |
Pre-Tax Profit Per Share - Continuing | 89.63¢ | 27.39¢ | 61.24¢ |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | 424% | -68% | n/a |
Earnings Per Share Growth - Diluted | 431% | -68% | n/a |
PE Ratio - Company Adjusted | 8.8 | 28.7 | 5.9 |
PEG - Company Adjusted | 0.0 | n/a | n/a |
Dividend Cover | 5.98 | 1.18 | 4.04 |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | 327% | -62% | n/a |
Earnings per Share - Diluted | 333% | -62% | n/a |
PE Ratio - Company Adjusted | 8.8 | 23.4 | 5.6 |
PEG - Company Adjusted | 0.0 | n/a | n/a |
Dividend Cover | 5.98 | 1.45 | 4.26 |
Market Capitalisation £ (Millions) | 259.00 | 161.59 | 103.64 |
Dividend per Share | 11.71¢ | 11.32¢ | 10.24¢ |
Dividend Yield | 1.9% | 3.0% | 4.2% |
Dividend per Share Growth | 3.46% | 10.53% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research