M. P. Evans Group (MPE)

Sector:

Food

Index:

FTSE AIM 50

860.00p
   
  • Change Today:
      12.00p
  • 52 Week High: 882.00
  • 52 Week Low: 670.00
  • Currency: UK Pounds
  • Shares Issued: 53.06m
  • Volume: 21,723
  • Market Cap: £456.32m
  • RiskGrade: 143

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions)
31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations      
Revenue 42.09 28.39 30.39
       
EBITDA 38.08 10.09 22.65
Depreciation & Amortisation (2.59) (2.52) (2.06)
       
Operating Profit/(Loss) 35.50 7.58 20.59
Interest Payable (1.65) (1.23) (2.06)
Interest Receivable/Investment Income 0.71 0.62 1.01
       
Group Profit after Interest 34.56 6.97 19.55
Share of Assoc Cos/JV Profits 13.12 7.33 12.13
       
Profit Before Tax 47.69 14.31 31.68
Tax (7.46) (5.65) (6.49)
       
Profit After Tax 40.23 8.65 25.19
       
Discontinued Operations      
Profit After Tax n/a 1.58 24.51
       
PROFIT FOR PERIOD 40.23 10.23 26.36
       
Attributable to:      
Equity Holders of Parent Company 37.24 8.56 22.55
Minority Interests (2.99) (1.68) (3.81)
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c37.24 c8.56 c22.55


Per Share Record - Normalised 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS      
Earnings per Share - Basic 69.98¢ 13.36¢ 41.34¢
Earnings per Share - Diluted 68.88¢ 12.98¢ 40.00¢
Earnings per Share - Adjusted 40.66¢ 15.65¢ 48.88¢
Continuing and Discontinued EPS      
Earnings per Share - Basic 69.98¢ 16.38¢ 43.60¢
Earnings per Share - Diluted 68.88¢ 15.91¢ 42.19¢
Earnings per Share - Adjusted 40.66¢ 15.46¢ 96.26¢
       
Dividend per Share 11.71¢ 11.32¢ 10.24¢


Key Financals 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)      
Shares in Issue - Year End 52.22 52.21 52.21
Weighted Average 53.21 52.23 51.72
Diluted 54.06 53.77 53.45
       
Performance Ratios      
Continuing Operations      
Operating Margin 84.34% 26.69% 67.77%
Return on Capital Employed 12.99% 4.55% 11.04%
Continuing Operations & Discontinued Operations      
Return on Equity 12.11% 2.93% 8.53%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 29.95 12.67 16.40
Revenue per Share 79.11¢ 54.35¢ 58.75¢
Pre-Tax Profit Per Share - Continuing 89.63¢ 27.39¢ 61.24¢
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 424% -68% n/a
Earnings Per Share Growth - Diluted 431% -68% n/a
PE Ratio - Company Adjusted 8.8 28.7 5.9
PEG - Company Adjusted 0.0 n/a n/a
Dividend Cover 5.98 1.18 4.04
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 327% -62% n/a
Earnings per Share - Diluted 333% -62% n/a
PE Ratio - Company Adjusted 8.8 23.4 5.6
PEG - Company Adjusted 0.0 n/a n/a
Dividend Cover 5.98 1.45 4.26
       
Market Capitalisation £ (Millions) 259.00 161.59 103.64
Dividend per Share 11.71¢ 11.32¢ 10.24¢
Dividend Yield 1.9% 3.0% 4.2%
Dividend per Share Growth 3.46% 10.53% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page