Dialight (DIA)

Sector:

Construction and Building Materials

Index:

FTSE Fledgling

 177.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 237.00
  • 52 Week Low: 144.00
  • Currency: UK Pounds
  • Shares Issued: 40.03m
  • Volume: 4,965
  • Market Cap: £70.85m
  • RiskGrade: 190

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations        
Revenue 115.10 102.50 99.18 77.30
         
EBITDA 21.97 17.61 18.70 8.36
Depreciation & Amortisation (2.37) (2.11) (7.52) (2.50)
         
Operating Profit/(Loss) 19.60 15.50 11.18 5.85
Interest Payable (0.92) (1.23) (1.82) (1.88)
Interest Receivable/Investment Income 1.08 1.26 1.94 1.71
         
Group Profit after Interest 19.80 15.54 11.30 5.68
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 19.80 15.54 11.30 5.68
Tax (6.46) (4.84) (3.85) (1.99)
         
Profit After Tax 13.34 10.69 7.45 3.69
         
Discontinued Operations        
Profit After Tax (0.05) n/a n/a 2.14
         
PROFIT FOR PERIOD 13.29 10.69 7.45 5.83
         
Attributable to:        
Equity Holders of Parent Company 13.42 10.77 7.45 5.83
Minority Interests 0.13 0.08 n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c13.42 c10.77 c7.45 c5.83


Per Share Record - Normalised 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing EPS        
Earnings per Share - Basic 41.98p 34.00p 23.82p 11.92p
Earnings per Share - Diluted 41.28p 33.15p 23.23p 11.61p
Earnings per Share - Adjusted 41.70p 31.70p 23.80p 10.60p
Continuing and Discontinued EPS        
Earnings per Share - Basic 41.97p 34.00p 23.82p 18.82p
Earnings per Share - Diluted 41.26p 33.15p 23.23p 18.35p
Earnings per Share - Adjusted 41.70p 31.70p 23.80p 10.60p
         
Dividend per Share 13.50p 10.00p 8.00p 6.60p


Key Financals 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Shares in Issue (millions)        
Shares in Issue - Year End 32.15 31.80 31.60 31.24
Weighted Average 31.99 31.67 31.29 30.98
Diluted 32.53 32.49 32.08 31.79
         
Performance Ratios        
Continuing Operations        
Operating Margin 17.03% 15.13% 11.28% 7.57%
Return on Capital Employed 43.46% 35.98% 30.94% 17.97%
Continuing Operations & Discontinued Operations        
Return on Equity 21.16% 19.51% 15.98% 14.16%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing 22.52 13.59 7.20 4.02
Revenue per Share 359.82p 323.62p 317.01p 249.50p
Pre-Tax Profit Per Share - Continuing 61.90p 49.05p 36.11p 18.34p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 24% 43% 100% n/a
Earnings Per Share Growth - Diluted 24% 43% 100% n/a
PE Ratio - Company Adjusted 25.3 20.6 21.6 18.4
PEG - Company Adjusted 1.1 0.5 0.2 n/a
Dividend Cover 3.11 3.40 2.98 1.81
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted 23% 43% 27% n/a
Earnings per Share - Diluted 24% 43% 27% n/a
PE Ratio - Company Adjusted 25.3 20.6 21.6 11.6
PEG - Company Adjusted 1.1 0.5 0.8 n/a
Dividend Cover 3.11 3.40 2.98 2.85
         
Market Capitalisation £ (Millions) 341.76 222.28 162.43 68.41
Dividend per Share 13.50p 10.00p 8.00p 6.60p
Dividend Yield 1.3% 1.4% 1.6% 3.0%
Dividend per Share Growth 35.00% 25.00% 21.21% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page