Dialight (DIA)

Sector:

Construction and Building Materials

Index:

FTSE Fledgling

 177.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 237.00
  • 52 Week Low: 144.00
  • Currency: UK Pounds
  • Shares Issued: 40.03m
  • Volume: 2,410
  • Market Cap: £70.85m
  • RiskGrade: 190

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations        
Revenue 115.10 102.50 99.18 77.30
         
EBITDA 21.97 17.55 18.70 7.96
Depreciation & Amortisation (2.37) (2.11) (7.52) (2.50)
         
Operating Profit/(Loss) 19.60 15.44 11.18 5.45
Interest Payable (0.92) (1.94) (1.82) (1.88)
Interest Receivable/Investment Income 1.08 1.26 1.94 1.71
         
Group Profit after Interest 19.80 14.77 11.30 5.28
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 19.80 14.77 11.30 5.28
Tax (6.46) (4.84) (3.85) (1.99)
         
Profit After Tax 13.30 9.93 7.45 3.29
         
Discontinued Operations        
Profit After Tax 0.10 (0.34) n/a 2.14
         
PROFIT FOR THE PERIOD 13.40 9.59 7.45 5.43
         
Attributable to:        
Equity Shareholders' Earnings 13.57 9.67 7.45 5.43
Minority interests (0.13) (0.08) n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing EPS        
Earnings per Share - Basic 41.40p 31.30p 23.80p 10.60p
Earnings per Share - Diluted 40.70p 30.60p 23.20p 10.40p
Continuing and Discontinued EPS        
Earnings per Share - Basic 42.00p 30.30p 23.80p 17.50p
Earnings per Share - Diluted 41.30p 29.50p 23.20p 17.10p
         
Dividend per Share 13.50p 10.00p 8.00p 6.60p


Key Financals 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Shares in Issue (millions)        
Shares in Issue - Year End 32.15 31.80 31.60 31.24
Weighted Average 31.99 31.67 31.29 30.98
Diluted 32.53 32.49 32.08 31.79
         
Performance Ratios        
Continuing Operations        
Operating Margin 17.03% 15.07% 11.28% 7.06%
Tax Rate 32.65% 32.80% 34.04% 37.68%
Return on Capital Employed 43.36% 35.84% 30.94% 16.74%
Continuing Operations & Discontinued Operations        
Return on Equity (ROE) 21.40% 17.52% 15.98% 13.19%
         
Financial Status        
Continuing Operations        
Interest Cover 22.52 8.62 7.20 3.80
Revenue per Share 359.82p 323.62p 317.01p 249.50p
Pre-Tax Profit per Share 61.90p 46.64p 36.11p 17.05p
         
Market Data        
Continuing Operations        
Earnings per Share Growth - Basic 32% 32% 124% n/a
Earnings per Share Growth - Adjusted 32% 33% 124% n/a
Earnings per Share Growth - Diluted 33% 32% 123% n/a
PE Ratio - Adjusted 25.5 22.1 21.6 20.7
PEG - Adjusted 0.8 0.7 0.2 n/a
Dividend Cover 3.09 3.17 2.97 1.61
Continuing Operations & Discontinued Operations        
Earnings per Share Growth - Basic 39% 27% 36% n/a
Earnings per Share Growth - Adjusted 32% 33% 124% n/a
Earnings per Share Growth - Diluted 40% 27% 36% n/a
PE Ratio - Adjusted 25.5 22.1 21.6 20.7
PEG - Adjusted 0.8 0.7 0.2 n/a
Dividend Cover 3.09 3.17 2.97 1.61
         
Market Capitalisation £ (Millions) 341.76 222.28 162.43 68.41
Dividend per Share 13.50p 10.00p 8.00p 6.60p
Dividend Yield 1.3% 1.4% 1.6% 3.0%
Dividend per Share Growth 35.00% 25.00% 21.21% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page