£ (Millions) | £ (Millions) | |
Growth Metrics | 31-Dec-08 | 31-Dec-07 |
Annualisation Factor | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% |
Continuing Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
Operating Margin | n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | |
Gearing | 31-Dec-08 | 31-Dec-07 |
Net Gearing | n/a | n/a |
£ (Millions) | £ (Millions) | |
Value Metrics | 31-Dec-08 | 31-Dec-07 |
Price/Book Value | 2.3 | 1.9 |
Price/Tangible Book Value | 2.3 | 1.9 |
Price/ Cash Flow | (2.4) | (4.9) |
Price/Revenue | n/a | n/a |
Price/R&D | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 0.76p | 2.57p |
Net Cash per Share | n/a | n/a |
£ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Dec-08 | 31-Dec-07 |
Continuing Operations | ||
Revenue | n/a | n/a |
EBITDA | (0.61) (0.61) |
(0.51) (0.51) |
Depreciation | n/a n/a |
n/a n/a |
Net Interest | 0.03 0.03 |
0.07 0.07 |
Profit Before Tax | (0.60) (0.60) |
(0.45) (0.45) |
Revenue per Share | n/a | n/a |
Pre-Tax Profit per Share | (0.71p) (0.71p) |
(0.84p) (0.83p) |
Market Capitalisation £ (Millions) | 1.62 | 3.56 |
Enterprise Value (EV) £ (Millions) | 1.62 | 3.56 |
EBITDA/EV | (37.29%) (37.29%) |
(14.42%) (14.28%) |
Operating Margin | n/a n/a |
n/a n/a |
Capital Employed £ (Millions) | 0.64 | 1.37 |
Return on Capital Employed | n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 4.05 | 3.45 |
Earnings per Share - Basic | (0.71p) (0.71p) |
(0.84p) (0.83p) |
Earnings per Share - Diluted | (0.71p) (0.71p) |
(0.84p) (0.83p) |
Earnings per Share - Adjusted | (0.71)p | (0.84)p |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Tax Rate | n/a | n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Interest Cover | n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | ||
Earnings per Share - Basic | (0.71p) (0.71p) |
(0.84p) (0.83p) |
Earnings per Share - Diluted | (0.71p) (0.71p) |
(0.84p) (0.83p) |
Earnings per Share - Adjusted | (0.71p) | (0.84p) |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Return on Equity (ROE) | (14.93%) (14.93%) |
(13.05%) (12.91%) |
Operating Cash Flow per Share | (0.72p) | (1.02p) |
Gross Cash Flow per Share | cn/a | cn/a |
Cash Incr/Decr per Share | (1.22p) | (0.68p) |
Capital Expenditure per Share | n/a | n/a |
Dividend per Share | n/a | n/a |
Dividend per Share Growth | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Shareholders Funds | 4.05 | 3.45 |
Net Borrowings £ (Millions) | (0.14) | (1.18) |
Net Asset Value per Share (inc. Intangibles) | 0.76p | 2.57p |
£ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 31-Dec-08 | 31-Dec-07 |
Shareholders' Funds inc Intangibles | 4.05 | 3.45 |
Net Borrowings £ (Millions) | (0.14) | (1.18) |
Net Gearing | n/a | n/a |
Cash & Near Cash | 0.14 | 1.18 |
Cash | 3.53% | 34.21% |
Gross Borrowings | n/a | n/a |
Gross Gearing | n/a | n/a |
Borrowings Under 5 years | n/a | n/a |
Under 5 years | n/a | n/a |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 31-Dec-08 | 31-Dec-07 |
Shareholders' Funds exc Intangibles | 0.64 | 1.37 |
Net Borrowings £ (Millions) | (0.14) | (1.18) |
Net Gearing | n/a | n/a |
Cash & Near Cash | 0.14 | 1.18 |
Cash | 22.17% | 86.09% |
Gross Borrowings | n/a | n/a |
Gross Gearing | n/a | n/a |
Borrowings Under 5 years | n/a | n/a |
Under 5 years | n/a | n/a |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Cover | 31-Dec-08 | 31-Dec-07 |
Quick Ratio | n/a | n/a |
Current Ratio | 2.85 | 8.67 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research