$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-07 | |
Continuing Operations | ||||
Revenue | 72.01 | 10.26 | n/a | n/a |
EBITDA | 46.98 | 2.45 | (3.89) | (8.00) |
Depreciation & Amortisation | (20.86) | (10.91) | (0.64) | (6.90) |
Operating Profit/(Loss) | 26.11 | (8.46) | (4.53) | (14.90) |
Interest Payable | (6.32) | (3.26) | n/a | n/a |
Interest Receivable/Investment Income | n/a | n/a | 0.06 | 0.22 |
Group Profit after Interest | 19.80 | (11.72) | (4.47) | (14.68) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 19.80 | (11.72) | (4.47) | (14.68) |
Tax | (4.56) | n/a | n/a | n/a |
Profit After Tax | 15.24 | (11.72) | (4.47) | (14.68) |
Discontinued Operations | ||||
Profit After Tax | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 15.24 | (11.72) | (4.47) | (14.68) |
Attributable to: | ||||
Equity Shareholders' Earnings | 15.24 | (11.72) | (4.47) | (14.68) |
Minority interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-07 |
Continuing EPS | ||||
Earnings per Share - Basic | 13.88¢ | (11.28¢) | (4.41¢) | (14.80¢) |
Earnings per Share - Diluted | 13.37¢ | (11.28¢) | (4.41¢) | (14.80¢) |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | 13.88¢ | (11.28¢) | (4.41¢) | (14.80¢) |
Earnings per Share - Diluted | 13.37¢ | (11.28¢) | (4.41¢) | (14.80¢) |
Dividend per Share | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-07 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 110.40 | 108.95 | 102.72 | 99.62 |
Weighted Average | 109.77 | 103.98 | 101.28 | 99.22 |
Diluted | 109.77 | 103.98 | 101.28 | 99.22 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 36.26% | (82.49%) | n/a | n/a |
Tax Rate | 23.04% | n/a | n/a | n/a |
Return on Capital Employed | 43.45% | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Return on Equity (ROE) | 23.83% | (26.58%) | (8.41%) | (25.81%) |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover | 4.14 | (2.59) | n/a | n/a |
Revenue per Share | 65.61¢ | 9.86¢ | n/a | n/a |
Pre-Tax Profit per Share | 18.04¢ | (11.28¢) | (4.42¢) | (14.80¢) |
Market Data | ||||
Continuing Operations | ||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a |
PE Ratio - Adjusted | 6.4 | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a |
PE Ratio - Adjusted | 6.4 | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Market Capitalisation $ (Millions) | 78.11 | 10.08 | 7.45 | 8.47 |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research