Digital Look

Welcome to Digital Look++,
you are not logged in

Evoke (DI) (EVOK)

Tourism and Leisure Services

89.50p

Trade now with Barclays Stockbrokers

	£ (Millions)	£ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing Operations
Revenue	1,238.80	712.30	849.70	560.30	540.60

EBITDA	221.00	119.70	n/a	52.00	107.10
Depreciation & Amortisation	(120.30)	(26.40)	n/a	n/a	(20.30)

Operating Profit/(Loss)	100.70	93.30	n/a	52.00	86.80
Interest Payable	(104.70)	(4.20)	(6.10)	(7.20)	(0.70)
Interest Receivable/Investment Income	0.80	n/a	0.10	0.50	0.60

Group Profit after Interest	(69.70)	71.80	(6.00)	45.30	86.70
Share of Assoc Cos/JV Profits	0.30	n/a	n/a	n/a	(0.20)

Profit Before Tax	(69.40)	71.80	(6.00)	45.30	86.50
Tax	(16.30)	(11.50)	17.30	(3.70)	(13.90)

Profit After Tax	(85.70)	60.30	11.30	41.60	72.60

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	7.50	71.50	11.30	41.60	72.60

Attributable to:
Equity Holders of Parent Company	7.60	71.40	11.30	41.60	72.60
Minority Interests	0.10	(0.10)	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c7.60	_c71.40	_c11.30	_c41.60	_c72.60

Per Share Record - Normalised	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing EPS
Earnings per Share - Basic	(20.07p)	16.21p	3.07¢	11.33¢	20.10¢
Earnings per Share - Diluted	(19.78p)	15.94p	3.00¢	11.26¢	19.79¢
Earnings per Share - Adjusted	15.10p	22.20p	3.10¢	13.50¢	20.20¢
Continuing and Discontinued EPS
Earnings per Share - Basic	1.78p	0.19p	3.07¢	11.33¢	10.05¢
Earnings per Share - Diluted	1.76p	0.19p	3.00¢	11.26¢	9.89¢
Earnings per Share - Adjusted	15.10p	22.20p	3.10¢	13.50¢	20.20¢

Dividend per Share	n/a	4.50p	13.60¢	6.00¢	10.20¢

Key Financals	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Shares in Issue (millions)
Shares in Issue - Year End	446.33	372.76	1,026.39	1,026.39	364.28
Weighted Average	426.54	371.38	368.59	367.17	361.12
Diluted	432.77	377.70	376.05	369.30	366.90

Performance Ratios
Continuing Operations
Operating Margin	8.13%	13.10%	n/a	9.28%	16.06%
Return on Capital Employed	57.40%	3.02%	n/a	n/a	n/a
Continuing Operations & Discontinued Operations
Return on Equity	1.63%	0.57%	7.35%	24.66%	22.32%

Financial Status
Continuing Operations
Interest Cover - Continuing	0.34	18.10	0.02	7.29	n/a
Revenue per Share	290.43p	1.94p	230.53¢	152.60¢	74.85¢
Pre-Tax Profit Per Share - Continuing	(16.27p)	0.20p	(1.63¢)	12.34¢	11.98¢

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	n/a	429%	-73%	-44%	24%
Earnings Per Share Growth - Diluted	n/a	430%	-73%	-43%	24%
PE Ratio - Company Adjusted	n/a	18.6	117.5	18.4	11.0
PEG - Company Adjusted	n/a	0.0	n/a	n/a	0.5
Dividend Cover	n/a	3.60	0.23	1.89	1.97
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	818%	-94%	-73%	13%	-38%
Earnings per Share - Diluted	820%	-94%	-73%	14%	-38%
PE Ratio - Company Adjusted	48.8	1,551.1	117.5	18.4	22.0
PEG - Company Adjusted	0.1	n/a	n/a	1.4	n/a
Dividend Cover	n/a	0.04	0.23	1.89	0.99

Market Capitalisation $ (Millions)	388.09	1,122.01	2,930.34	1,693.54	637.50
Dividend per Share	n/a	4.50p	13.60¢	6.00¢	10.20¢
Dividend Yield	0.0%	1.5%	3.8%	2.9%	4.6%
Dividend per Share Growth	n/a	(66.91%)	126.67%	(41.18%)	14.61%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.