SIG (SHI)

Sector:

Support

Index:

FTSE Small Cap

28.40p
   
  • Change Today:
    -0.60p
  • 52 Week High: 42.00
  • 52 Week Low: 26.15
  • Currency: UK Pounds
  • Shares Issued: 1,181.56m
  • Volume: 364,828
  • Market Cap: £335.56m
  • RiskGrade: 250

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-14 31-Dec-13 31-Dec-12
Continuing Operations          
Revenue 2,761.20 2,744.50 2,633.90 2,719.80 2,635.50
           
EBITDA (31.90) 27.50 106.20 94.90 103.50
Depreciation & Amortisation n/a n/a (53.00) (79.50) (45.60)
           
Operating Profit/(Loss) (31.90) 27.50 53.20 15.40 57.90
Interest Payable n/a n/a (15.20) (14.80) (15.80)
Interest Receivable/Investment Income n/a n/a 1.00 1.60 1.90
           
Group Profit after Interest (31.90) 27.50 39.00 2.20 44.00
Share of Assoc Cos/JV Profits n/a n/a n/a (0.10) (0.30)
           
Profit Before Tax (31.90) 27.50 39.00 2.10 43.70
Tax (11.50) (12.00) (4.50) (16.40) (17.10)
           
Profit After Tax (43.40) 15.50 34.50 (14.30) 26.60
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD (43.40) 15.50 34.50 (14.30) 26.60
           
Attributable to:          
Equity Shareholders' Earnings (43.40) 15.50 33.00 (15.00) 26.30
Minority interests n/a n/a 1.50 0.70 0.30
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-14 31-Dec-13 31-Dec-12
Continuing EPS          
Earnings per Share - Basic (3.80p) 1.30p 5.41p (2.42p) 4.35p
Earnings per Share - Diluted (3.80p) 1.30p 5.41p (2.42p) 4.35p
Continuing and Discontinued EPS          
Earnings per Share - Basic (3.80p) 1.30p 5.41p (2.42p) 4.35p
Earnings per Share - Diluted (3.80p) 1.30p 5.41p (2.42p) 4.35p
           
Dividend per Share n/a n/a 4.25p 3.43p 2.90p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-14 31-Dec-13 31-Dec-12
Shares in Issue (millions)          
Shares in Issue - Year End 1,181.56 1,181.56 591.14 591.10 590.84
Weighted Average 1,148.35 1,149.78 591.11 590.88 590.84
Diluted 1,148.35 1,183.42 591.21 591.04 590.84
           
Performance Ratios          
Continuing Operations          
Operating Margin (1.16%) 1.00% 2.02% 0.57% 2.20%
Tax Rate (36.05%) 43.64% 11.54% 745.45% 38.86%
Return on Capital Employed 0.58% 0.09% 10.45% 2.87% 10.65%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (17.39%) 0.06% 4.68% (2.05%) 3.49%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a 3.57 1.14 3.77
Revenue per Share 240.45p 2.59p 445.58p 460.30p 446.06p
Pre-Tax Profit per Share (2.78p) 0.026p 6.60p 0.35p 7.40p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a -76% n/a n/a n/a
Earnings per Share Growth - Adjusted -88% -72% 12% 10% -2%
Earnings per Share Growth - Diluted n/a -76% n/a n/a n/a
PE Ratio - Adjusted 83.5 9.2 14.5 19.7 12.4
PEG - Adjusted n/a n/a 1.2 2.0 n/a
Dividend Cover n/a n/a 2.73 3.01 3.23
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a -100% n/a n/a n/a
Earnings per Share Growth - Adjusted 1,051% -100% 12% 10% -2%
Earnings per Share Growth - Diluted n/a -100% n/a n/a n/a
PE Ratio - Adjusted 83.5 851.6 14.5 19.7 12.4
PEG - Adjusted 0.1 n/a 1.2 2.0 n/a
Dividend Cover n/a n/a 2.73 3.01 3.23
           
Market Capitalisation £ (Millions) 394.64 349.74 992.09 1,204.32 688.37
Dividend per Share n/a n/a 4.25p 3.43p 2.90p
Dividend Yield 0.0% 0.0% 2.5% 1.7% 2.5%
Dividend per Share Growth n/a n/a 23.94% 18.33% 33.33%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page