$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 2,591.00 | 3,038.00 | 4,081.00 | 5,530.00 | 5,829.00 |
EBITDA | (138.00) | 49.00 | (122.00) | 426.00 | 530.00 |
Depreciation & Amortisation | (79.00) | (68.00) | (38.00) | n/a | n/a |
Operating Profit/(Loss) | (217.00) | (19.00) | (160.00) | 426.00 | 530.00 |
Interest Payable | (116.00) | (53.00) | (37.00) | (58.00) | (81.00) |
Interest Receivable/Investment Income | 7.00 | 15.00 | 9.00 | 13.00 | 14.00 |
Group Profit after Interest | (326.00) | (57.00) | (188.00) | 381.00 | 463.00 |
Share of Assoc Cos/JV Profits | 5.00 | 7.00 | 5.00 | n/a | n/a |
Profit Before Tax | (321.00) | (50.00) | (183.00) | 381.00 | 463.00 |
Tax | (15.00) | 56.00 | (18.00) | (112.00) | (113.00) |
Profit After Tax | (336.00) | 6.00 | (201.00) | 269.00 | 350.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (336.00) | 6.00 | (201.00) | 269.00 | 350.00 |
Attributable to: | |||||
Equity Holders of Parent Company | (309.00) | 3.00 | (192.00) | 276.00 | 353.00 |
Minority Interests | 27.00 | (3.00) | 9.00 | 7.00 | 3.00 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(309.00) | c3.00 | c(192.00) | c276.00 | c353.00 |
Per Share Record - Normalised | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | (60.00¢) | 0.83¢ | (56.97¢) | 82.14¢ | 104.44¢ |
Earnings per Share - Diluted | (60.00¢) | 0.83¢ | (56.97¢) | 80.47¢ | 102.32¢ |
Earnings per Share - Adjusted | (55.20¢) | 0.80¢ | 14.80¢ | 78.73¢ | 100.11¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (60.00¢) | 0.008¢ | (56.97¢) | 82.14¢ | 26.09¢ |
Earnings per Share - Diluted | (60.00¢) | 0.008¢ | (56.97¢) | 80.47¢ | 25.56¢ |
Earnings per Share - Adjusted | (55.20¢) | 0.80¢ | 14.80¢ | 78.73¢ | 100.11¢ |
Dividend per Share | n/a | n/a | n/a | 12.18¢ | 36.44¢ |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 521.16 | 519.82 | 345.91 | 345.91 | 345.91 |
Weighted Average | 515.00 | 362.00 | 337.00 | 336.00 | 338.00 |
Diluted | 515.00 | 362.00 | 337.00 | 343.00 | 345.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (8.38%) | (0.63%) | (3.92%) | 7.70% | 9.09% |
Return on Capital Employed | n/a | n/a | n/a | 21.46% | 7.35% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (105.82%) | 0.01% | (31.37%) | 32.13% | 8.88% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | (1.77) | 0.06 | (3.95) | 7.57 | 6.72 |
Revenue per Share | 503.11¢ | 8.47¢ | 1,210.98¢ | 1,645.83¢ | 430.84¢ |
Pre-Tax Profit Per Share - Continuing | (62.33¢) | (0.14¢) | (54.30¢) | 113.39¢ | 34.22¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | -21% | -39% |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | -21% | -39% |
PE Ratio - Company Adjusted | n/a | 174.6 | n/a | 5.6 | 5.5 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | 6.74 | 2.87 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | 215% | -85% |
Earnings per Share - Diluted | n/a | n/a | n/a | 215% | -85% |
PE Ratio - Company Adjusted | n/a | 17,302.2 | n/a | 5.6 | 22.1 |
PEG - Company Adjusted | n/a | n/a | n/a | 0.0 | n/a |
Dividend Cover | n/a | n/a | n/a | 6.74 | 0.72 |
Market Capitalisation $ (Millions) | 366.11 | 599.35 | 459.16 | 1,273.08 | 1,585.95 |
Dividend per Share | n/a | n/a | n/a | 12.18¢ | 36.44¢ |
Dividend Yield | 0.0% | 0.0% | 0.0% | 2.6% | 6.3% |
Dividend per Share Growth | n/a | n/a | n/a | (66.58%) | (42.25%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research