£ (Millions) | £ (Millions) | |
Balance Sheet | 31-Dec-10 | 31-Dec-09 |
Non-Current Assets | ||
Property, Plant & Equipment | 2.48 | 2.06 |
Intangible Assets | 3.30 | 2.14 |
Investment Properties | n/a | n/a |
Investments | n/a | n/a |
Other Financial Assets | n/a | n/a |
Other Non-Current Assets | 0.43 | 0.19 |
6.20 | 4.39 | |
Current Assets | ||
Inventories | 2.03 | 2.05 |
Trade & Other Receivables | 2.17 | 2.13 |
Current Investments - Listed | n/a | n/a |
Current Investments - Deposits | n/a | n/a |
Current Investments - Unlisted | n/a | n/a |
Cash at Bank & in Hand | 2.62 | 2.51 |
Cash on Short Term Deposit | n/a | n/a |
Other Current Assets | 0.51 | 0.46 |
7.34 | 7.15 | |
Other Assets | n/a | n/a |
Total Assets | 13.54 | 11.54 |
Current Liabilities | ||
Trade & Other Payables | 0.61 | 0.82 |
Borrowings | 1.53 | 1.38 |
Finance Lease Obligations | n/a | n/a |
Other Current Liabilities | 0.17 | 0.19 |
2.30 | 2.39 | |
Net Current Assets | en/a | en/a |
Non-Current Liabilities | ||
Borrowings | 0.65 | 0.51 |
Finance Lease Obligations | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a |
Provisions - Deferred Tax | n/a | n/a |
Provisions - Other | n/a | n/a |
0.65 | 0.51 | |
Other Liabilities | n/a | n/a |
Total Liabilities | 2.95 | 2.90 |
Net Assets | 10.59 | 8.64 |
Share Capital | 3.82 | 3.74 |
Share Premium Account | 0.07 | 18.81 |
Other Reserves | 0.33 | 0.33 |
Retained Earnings | 6.37 | (14.24) |
10.59 | 8.64 | |
Minority Interests/Other Equity | n/a | n/a |
Total Equity | 10.59 | 8.64 |
£ (Millions) | £ (Millions) | |
Notes to Balance Sheet | 31-Dec-10 | 31-Dec-09 |
Shareholders Funds - Equity | en/a | en/a |
Shareholders Funds - Non Equity | en/a | en/a |
en/a | en/a | |
Borrowing Analysis | ||
Borrowings Under 1 year | n/a | n/a |
Due 1 - 2 years | n/a | n/a |
Due 2 - 5 years | n/a | n/a |
Due After 5 years | n/a | n/a |
Due 1 - 5 years Unanalysed | n/a | n/a |
Due After 1 year Unanalysed | n/a | n/a |
Less: Borrowings in Other Creditors | n/a | n/a |
Total Borrowings | 2.18 | 1.89 |
Property, Plant & Equipment Analysis | ||
Property | ||
Cost/Value at Start of Year | n/a | n/a |
Acquisitions | n/a | n/a |
Additions | n/a | n/a |
Disposals | n/a | n/a |
Exchanges & Other Movements | n/a | n/a |
Cost/Value at End of Year | n/a | n/a |
Property Depreciation | ||
At Start of Year | n/a | n/a |
Acquisitions | n/a | n/a |
Provided During Year | n/a | n/a |
Disposals | n/a | n/a |
Exchange & Other Movements | n/a | n/a |
Cost/Value at End of Year | n/a | n/a |
Property Net Book Value | n/a | n/a |
Other Fixed Assets | ||
Cost/Value at Start of Year | n/a | n/a |
Acquisitions | n/a | n/a |
Additions | n/a | n/a |
Disposals | n/a | n/a |
Exchange & Other Movements | n/a | n/a |
Cost/Value at End of Year | n/a | n/a |
Other Fixed Assets Deprecation | ||
At Start of Year | n/a | n/a |
Acquisitions | n/a | n/a |
Provided During Year | n/a | n/a |
Disposals | n/a | n/a |
Exchange & Other Movements | n/a | n/a |
At End of Year | n/a | n/a |
Other Fixed Assets Net Book Value | n/a | n/a |
Total Property, Plant & Equipment Net Book Value | n/a | n/a |
* GAAP
a. Total fixed assets
b. Debtors due within and after one year
c. Includes trade and other payables
d. Includes non-current assets
e. Not disclosed under IFRS
You are here: research