£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 7.05 | 4.54 |
EBITDA | 2.55 | 0.94 |
Depreciation & Amortisation | (0.97) | (0.45) |
Operating Profit/(Loss) | 1.58 | 0.49 |
Interest Payable | (0.04) | (0.04) |
Interest Receivable/Investment Income | 0.01 | 0.01 |
Group Profit after Interest | 1.55 | 0.46 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 1.55 | 0.46 |
Tax | 0.24 | 0.26 |
Profit After Tax | 1.79 | 0.73 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR PERIOD | 1.79 | 0.72 |
Attributable to: | ||
Equity Holders of Parent Company | 1.79 | 0.72 |
Minority Interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c1.79 | c0.72 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 0.48p | 0.19p |
Earnings per Share - Diluted | 0.45p | 0.19p |
Earnings per Share - Adjusted | 0.48p | 0.19p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 0.48p | 0.19p |
Earnings per Share - Diluted | 0.45p | 0.19p |
Earnings per Share - Adjusted | 0.48p | 0.19p |
Dividend per Share | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 381.49 | 373.84 |
Weighted Average | 375.81 | 373.84 |
Diluted | 397.34 | 373.84 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 22.41% | 10.81% |
Return on Capital Employed | 16.67% | 5.85% |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 16.89% | 8.39% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 40.72 | 12.60 |
Revenue per Share | 1.88p | 1.22p |
Pre-Tax Profit Per Share - Continuing | 0.41p | 0.12p |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | 145% | n/a |
Earnings Per Share Growth - Diluted | 132% | n/a |
PE Ratio - Company Adjusted | 11.1 | 8.4 |
PEG - Company Adjusted | 0.1 | n/a |
Dividend Cover | n/a | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | 145% | n/a |
Earnings per Share - Diluted | 132% | n/a |
PE Ratio - Company Adjusted | 11.1 | 8.4 |
PEG - Company Adjusted | 0.1 | n/a |
Dividend Cover | n/a | n/a |
Market Capitalisation £ (Millions) | 20.22 | 6.07 |
Dividend per Share | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research