Digital Look

Welcome to Digital Look++,
you are not logged in

Eurasian Natural Resources Corporation (Assd GBP Cash) (ENRA)

0.000p

	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
	31-Dec-12	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08
Continuing Operations
Revenue	6,320.00	7,705.00	6,605.00	3,831.00	6,823.00

EBITDA	1,922.00	3,426.00	3,123.00	1,711.00	4,122.00
Depreciation & Amortisation	(691.00)	(515.00)	(411.00)	(298.00)	(311.00)

Operating Profit/(Loss)	1,231.00	2,911.00	2,712.00	1,413.00	3,811.00
Interest Payable	(286.00)	(184.00)	(87.00)	(71.00)	(89.00)
Interest Receivable/Investment Income	49.00	52.00	42.00	58.00	119.00

Group Profit after Interest	994.00	2,779.00	2,667.00	1,400.00	3,841.00
Share of Assoc Cos/JV Profits	n/a	n/a	13.00	31.00	(12.00)

Profit Before Tax	994.00	2,779.00	2,680.00	1,431.00	3,829.00
Tax	(302.00)	(769.00)	(780.00)	(377.00)	(1,143.00)

Profit After Tax	692.00	2,010.00	1,900.00	1,054.00	2,686.00

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	692.00	2,010.00	1,900.00	1,054.00	2,686.00

Attributable to:
Equity Holders of Parent Company	740.00	1,998.00	1,888.00	1,037.00	2,644.00
Minority Interests	48.00	(12.00)	(12.00)	(17.00)	(42.00)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c740.00	_c1,998.00	_c1,888.00	_c1,037.00	_c2,644.00

Per Share Record - Normalised	31-Dec-12	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08
Continuing EPS
Earnings per Share - Basic	57.47¢	155.15¢	146.61¢	80.53¢	205.32¢
Earnings per Share - Diluted	57.47¢	155.15¢	146.61¢	80.41¢	205.24¢
Earnings per Share - Adjusted	41.00¢	155.00¢	170.00¢	81.00¢	205.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic	57.47¢	155.15¢	146.61¢	80.53¢	205.32¢
Earnings per Share - Diluted	57.47¢	155.15¢	146.61¢	80.41¢	205.24¢
Earnings per Share - Adjusted	41.00¢	155.00¢	170.00¢	81.00¢	205.00¢

Dividend per Share	6.50¢	27.00¢	30.50¢	12.00¢	31.00¢

Key Financals	31-Dec-12	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08
Shares in Issue (millions)
Shares in Issue - Year End	1,287.75	1,287.75	1,287.75	1,287.75	1,287.75
Weighted Average	1,287.75	1,287.75	1,287.75	1,287.75	1,287.75
Diluted	1,287.75	1,287.75	1,287.75	1,289.70	1,288.24

Performance Ratios
Continuing Operations
Operating Margin	19.48%	37.78%	41.06%	36.88%	55.86%
Return on Capital Employed	7.31%	22.93%	23.85%	17.43%	43.60%
Continuing Operations & Discontinued Operations
Return on Equity	6.19%	16.41%	17.31%	12.70%	31.65%

Financial Status
Continuing Operations
Interest Cover - Continuing	4.48	16.10	31.80	21.15	44.02
Revenue per Share	490.78¢	598.33¢	512.91¢	297.50¢	529.84¢
Pre-Tax Profit Per Share - Continuing	77.19¢	215.80¢	208.12¢	111.12¢	297.34¢

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	-63%	6%	82%	-61%	112%
Earnings Per Share Growth - Diluted	-63%	6%	82%	-61%	112%
PE Ratio - Company Adjusted	n/a	n/a	n/a	n/a	n/a
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	8.84	5.75	4.81	6.71	6.62
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-63%	6%	82%	-61%	112%
Earnings per Share - Diluted	-63%	6%	82%	-61%	112%
PE Ratio - Company Adjusted	n/a	n/a	n/a	n/a	n/a
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	8.84	5.75	4.81	6.71	6.62

Market Capitalisation $ (Millions)	n/a	n/a	n/a	n/a	n/a
Dividend per Share	6.50¢	27.00¢	30.50¢	12.00¢	31.00¢
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend per Share Growth	(75.93%)	(11.48%)	154.17%	(61.29%)	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.