Eurasian Natural Resources Corporation (Assd GBP Cash) (ENRA)

 0.000p
   
  • Closing Price Chg:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Volume: 0

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations          
Revenue 6,320.00 7,705.00 6,605.00 3,831.00 6,823.00
           
EBITDA 1,446.00 3,402.00 3,122.00 1,711.00 4,120.00
Depreciation & Amortisation (1,759.00) (515.00) (411.00) (298.00) (311.00)
           
Operating Profit/(Loss) (313.00) 2,887.00 2,711.00 1,413.00 3,809.00
Interest Payable (286.00) (184.00) (87.00) (71.00) (89.00)
Interest Receivable/Investment Income 49.00 52.00 42.00 66.00 119.00
           
Group Profit after Interest (550.00) 2,755.00 2,666.00 1,408.00 3,839.00
Share of Assoc Cos/JV Profits n/a n/a 311.00 31.00 (12.00)
           
Profit Before Tax (550.00) 2,755.00 2,977.00 1,439.00 3,827.00
Tax (302.00) (769.00) (780.00) (377.00) (1,143.00)
           
Profit After Tax (852.00) 1,986.00 2,197.00 1,062.00 2,684.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD (852.00) 1,986.00 2,197.00 1,062.00 2,684.00
           
Attributable to:          
Equity Shareholders' Earnings (804.00) 1,974.00 2,185.00 1,045.00 2,642.00
Minority interests (48.00) 12.00 12.00 17.00 42.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS          
Earnings per Share - Basic (62.00¢) 153.00¢ 170.00¢ 81.00¢ 205.00¢
Earnings per Share - Diluted (62.00¢) 153.00¢ 170.00¢ 81.00¢ 205.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (62.00¢) 153.00¢ 170.00¢ 81.00¢ 205.00¢
Earnings per Share - Diluted (62.00¢) 153.00¢ 170.00¢ 81.00¢ 205.00¢
           
Dividend per Share 6.50¢ 27.00¢ 30.50¢ 12.00¢ 31.00¢


Key Financals 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)          
Shares in Issue - Year End 1,287.75 1,287.75 1,287.75 1,287.75 1,287.75
Weighted Average 1,287.75 1,287.75 1,287.75 1,287.75 1,287.75
Diluted 1,287.75 1,287.75 1,287.75 1,289.70 1,288.24
           
Performance Ratios          
Continuing Operations          
Operating Margin (4.95%) 37.47% 41.04% 36.88% 55.83%
Tax Rate (54.91%) 27.91% 31.51% 26.78% 29.77%
Return on Capital Employed n/a 22.67% 26.44% 16.96% 44.05%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (6.73%) 16.21% 20.04% 12.79% 31.62%
           
Financial Status          
Continuing Operations          
Interest Cover (0.92) 15.97 35.22 21.27 44.00
Revenue per Share 490.78¢ 598.33¢ 512.91¢ 297.50¢ 529.84¢
Pre-Tax Profit per Share (42.71¢) 213.94¢ 231.18¢ 111.75¢ 297.19¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a -10% 110% -60% 160%
Earnings per Share Growth - Adjusted -74% -9% 110% -60% 111%
Earnings per Share Growth - Diluted n/a -10% 110% -60% 160%
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover 6.31 5.74 5.57 6.75 6.61
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a -10% 110% -60% 160%
Earnings per Share Growth - Adjusted -74% -9% 110% -60% 111%
Earnings per Share Growth - Diluted n/a -10% 110% -60% 160%
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover 6.31 5.74 5.57 6.75 6.61
           
Market Capitalisation $ (Millions) n/a n/a n/a n/a n/a
Dividend per Share 6.50¢ 27.00¢ 30.50¢ 12.00¢ 31.00¢
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth (75.93%) (11.48%) 154.17% (61.29%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page