£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 | |
Continuing Operations | |||||
Revenue | 17.95 | 14.86 | 13.47 | 6.77 | 8.72 |
EBITDA | 16.53 | 13.26 | 11.48 | 5.42 | 6.29 |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | 16.53 | 13.26 | 11.48 | 5.42 | 6.29 |
Interest Payable | (0.03) | (0.01) | n/a | n/a | n/a |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | n/a |
Group Profit after Interest | 16.50 | 13.26 | 11.48 | 5.42 | 6.29 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 16.50 | 13.26 | 11.48 | 5.42 | 6.29 |
Tax | 0.01 | n/a | (0.03) | (0.04) | (0.02) |
Profit After Tax | 16.51 | 13.26 | 11.45 | 5.38 | 6.26 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 16.51 | 13.26 | 11.45 | 5.38 | 6.26 |
Attributable to: | |||||
Equity Shareholders' Earnings | 16.51 | 13.26 | 11.45 | 5.38 | 6.26 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 16.56p | 12.95p | 12.15p | 6.57p | 8.56p |
Earnings per Share - Diluted | 16.56p | 12.95p | 12.15p | 6.57p | 8.56p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 16.56p | 12.95p | 12.15p | 6.57p | 8.56p |
Earnings per Share - Diluted | 16.56p | 12.95p | 12.15p | 6.57p | 8.56p |
Dividend per Share | 14.75p | 11.10p | 10.50p | 10.20p | 10.20p |
Key Financals | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 95.87 | 101.16 | 101.44 | 87.52 | 87.52 |
Weighted Average | 99.70 | 102.35 | 94.19 | 81.90 | 73.15 |
Diluted | 99.70 | 102.35 | 94.19 | 81.90 | 73.15 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 92.08% | 89.24% | 85.22% | 80.12% | 72.12% |
Tax Rate | (0.04%) | (0.01%) | 0.25% | 0.79% | 0.35% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 2.87% | 2.09% | 0.01% | 0.90% | 1.33% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | n/a | n/a | n/a | n/a | n/a |
Revenue per Share | 18.00p | 14.52p | 0.14p | 8.27p | 11.92p |
Pre-Tax Profit per Share | 16.55p | 12.95p | 0.12p | 6.62p | 8.60p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 28% | 7% | 85% | -23% | n/a |
Earnings per Share Growth - Adjusted | 28% | 7% | 85% | -23% | n/a |
Earnings per Share Growth - Diluted | 28% | 7% | 85% | -23% | n/a |
PE Ratio - Adjusted | 35.0 | 45.9 | 77.0 | 103.8 | 74.8 |
PEG - Adjusted | 1.2 | 6.6 | 0.9 | n/a | n/a |
Dividend Cover | 1.12 | 1.17 | 1.16 | 0.64 | 0.84 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | 28% | 10,459% | -98% | -23% | n/a |
Earnings per Share Growth - Adjusted | 28% | 10,459% | -98% | -23% | n/a |
Earnings per Share Growth - Diluted | 28% | 10,459% | -98% | -23% | n/a |
PE Ratio - Adjusted | 35.0 | 45.9 | 7,623.8 | 103.8 | 74.8 |
PEG - Adjusted | 1.2 | 0.0 | n/a | n/a | n/a |
Dividend Cover | 1.12 | 1.17 | 0.01 | 0.64 | 0.84 |
Market Capitalisation £ (Millions) | 555.10 | 601.90 | 948.43 | 596.88 | 560.12 |
Dividend per Share | 14.75p | 11.10p | 10.50p | 10.20p | 10.20p |
Dividend Yield | 2.5% | 1.9% | 1.1% | 1.5% | 1.6% |
Dividend per Share Growth | 32.88% | 5.71% | 2.94% | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research