Tandem Group (TND)

Sector:

Leisure Products

Index:

FTSE AIM All-Share

 192.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 250.00
  • 52 Week Low: 115.00
  • Currency: UK Pounds
  • Shares Issued: 5.47m
  • Volume: 0
  • Market Cap: £10.53m
  • RiskGrade: 205

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Jan-10 31-Jan-09
Continuing Operations    
Revenue 35.68 35.16
     
EBITDA 1.35 1.31
Depreciation & Amortisation (0.13) (0.19)
     
Operating Profit/(Loss) 1.22 1.13
Interest Payable (0.19) (0.17)
Interest Receivable/Investment Income n/a 0.07
     
Group Profit after Interest 1.02 1.02
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 1.02 1.02
Tax (0.02) (0.28)
     
Profit After Tax 1.00 0.74
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 1.00 0.74
     
Attributable to:    
Equity Holders of Parent Company 1.00 0.74
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1.00 c0.74


Per Share Record - Normalised 31-Jan-10 31-Jan-09
Continuing EPS    
Earnings per Share - Basic 17.67p 2.01p
Earnings per Share - Diluted 17.67p 2.00p
Earnings per Share - Adjusted 17.67p 12.55p
Continuing and Discontinued EPS    
Earnings per Share - Basic 17.67p 2.01p
Earnings per Share - Diluted 17.67p 2.00p
Earnings per Share - Adjusted 17.67p 12.55p
     
Dividend per Share n/a n/a


Key Financals 31-Jan-10 31-Jan-09
Shares in Issue (millions)    
Shares in Issue - Year End 5.49 35.98
Weighted Average 5.67 36.87
Diluted 5.67 37.04
     
Performance Ratios    
Continuing Operations    
Operating Margin 3.41% 3.20%
Return on Capital Employed 18.38% 15.62%
Continuing Operations & Discontinued Operations    
Return on Equity 14.29% 10.79%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 6.27 6.88
Revenue per Share 629.77p 95.38p
Pre-Tax Profit Per Share - Continuing 18.06p 2.76p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 780% n/a
Earnings Per Share Growth - Diluted 784% n/a
PE Ratio - Company Adjusted 4.6 23.7
PEG - Company Adjusted 0.0 n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted 780% n/a
Earnings per Share - Diluted 784% n/a
PE Ratio - Company Adjusted 4.6 23.7
PEG - Company Adjusted 0.0 n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 4.42 17.15
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page