Tandem Group (TND)

Sector:

Leisure Products

Index:

FTSE AIM All-Share

187.50p
   
  • Change Today:
    -5.00p
  • 52 Week High: 250.00
  • 52 Week Low: 115.00
  • Currency: UK Pounds
  • Shares Issued: 5.47m
  • Volume: 2,675
  • Market Cap: £10.26m
  • RiskGrade: 205

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Jan-10 31-Jan-09
Continuing Operations    
Revenue 35.68 35.16
     
EBITDA 1.35 1.31
Depreciation & Amortisation (0.13) (0.61)
     
Operating Profit/(Loss) 1.22 0.70
Interest Payable (0.19) (0.17)
Interest Receivable/Investment Income n/a 0.07
     
Group Profit after Interest 1.02 0.59
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 1.02 0.59
Tax (0.02) (0.28)
     
Profit After Tax 1.00 0.32
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR THE PERIOD 1.00 0.32
     
Attributable to:    
Equity Shareholders' Earnings 1.00 0.32
Minority interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Jan-10 31-Jan-09
Continuing EPS    
Earnings per Share - Basic 17.67p 5.34p
Earnings per Share - Diluted 17.67p 5.31p
Continuing and Discontinued EPS    
Earnings per Share - Basic 17.67p 5.34p
Earnings per Share - Diluted 17.67p 5.31p
     
Dividend per Share n/a n/a


Key Financals 31-Jan-10 31-Jan-09
Shares in Issue (millions)    
Shares in Issue - Year End 5.49 35.98
Weighted Average 5.67 36.87
Diluted 5.67 37.04
     
Performance Ratios    
Continuing Operations    
Operating Margin 3.41% 1.99%
Tax Rate 2.15% 46.88%
Return on Capital Employed 18.38% 9.72%
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) 14.29% 4.59%
     
Financial Status    
Continuing Operations    
Interest Cover 6.27 4.43
Revenue per Share 629.77p 95.38p
Pre-Tax Profit per Share 18.06p 1.61p
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic 231% n/a
Earnings per Share Growth - Adjusted 41% n/a
Earnings per Share Growth - Diluted 233% n/a
PE Ratio - Adjusted 4.6 3.8
PEG - Adjusted 0.1 n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic 231% n/a
Earnings per Share Growth - Adjusted 41% n/a
Earnings per Share Growth - Diluted 233% n/a
PE Ratio - Adjusted 4.6 3.8
PEG - Adjusted 0.1 n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 4.42 17.15
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page