Norman Broadbent (NBB)

Sector:

Support

Index:

FTSE AIM All-Share

9.40p
   
  • Change Today:
      0.15p
  • 52 Week High: 10.50
  • 52 Week Low: 5.00
  • Currency: UK Pounds
  • Shares Issued: 66.90m
  • Volume: 12,099
  • Market Cap: £6.29m
  • Beta: 0.00

Key Financials

  £ (Millions) £ (Millions)
Growth Metrics 31-Dec-10 31-Dec-09
Annualisation Factor 1.0 1.0
Dividend Yield 0.0% 0.0%
     
Continuing Operations    
PE Ratio - Adjusted 12.4 n/a
PE Ratio - Diluted 3.6
16.5		 n/a
n/a
PEG - Adjusted n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Return on Capital Employed 35,532.86%
7,633.23%		 103.04%
39.64%
Operating Margin 17.44%
3.75%		 (56.74%)
(21.83%)
     
Continuing & Discontinued Operations    
PE Ratio - Adjusted 12.4 n/a
PE Ratio - Diluted 3.6
16.5		 n/a
n/a
PEG - Adjusted n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a

  £ (Millions) £ (Millions)
Gearing 31-Dec-10 31-Dec-09
Net Gearing 71.06% (31.65%)

  £ (Millions) £ (Millions)
Value Metrics 31-Dec-10 31-Dec-09
Price/Book Value (4.5) (9.0)
Price/Tangible Book Value (4.5) (9.0)
Price/ Cash Flow (4.2) (121.3)
Price/Revenue 0.62 6.17
Price/R&D n/a n/a
Net Asset Value per Share (exc. Intangibles) (15.55p) (5.84p)
Net Cash per Share n/a n/a

  £ (Millions) £ (Millions)
Annualised Fundamentals 31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 6.11 6.03
EBITDA 1.14
0.31		 (1.36)
(1.14)
Depreciation (0.08)
(0.08)		 (2.06)
(0.18)
Net Interest (0.05)
(0.05)		 (0.02)
(0.02)
Profit Before Tax 1.01
0.18		 (3.45)
(1.34)
     
Revenue per Share 114.19p 8.51p
Pre-Tax Profit per Share 18.93p
3.29p		 (4.86p)
(1.89p)
Market Capitalisation £ (Millions) 5.44 37.29
Enterprise Value (EV) £ (Millions) 6.28 38.11
EBITDA/EV 18.24%
4.91%		 (3.58%)
(2.99%)
Operating Margin 17.44%
3.75%		 (56.74%)
(21.83%)
Capital Employed £ (Millions) n/a (3.32)
Return on Capital Employed 35,532.86%
7,633.23%		 103.04%
39.64%
Invested Equity Capital £ (Millions) 0.98 (2.39)
     
Earnings per Share - Basic 20.00p
4.37p		 (4.87p)
(1.90p)
Earnings per Share - Diluted 19.60p
4.28p		 (4.87p)
(1.90p)
Earnings per Share - Adjusted 5.69p (1.89)p
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a
PE Ratio - Diluted 3.6
16.5		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Tax Rate (5.73%) (0.26%)
Dividend Cover n/a
n/a		 n/a
n/a
Interest Cover 20.11
4.32		 (142.63)
(54.88)
     
Continuing & Discontinued Operations    
Earnings per Share - Basic 20.00p
4.37p		 (4.87p)
(1.90p)
Earnings per Share - Diluted 19.60p
4.28p		 (4.87p)
(1.90p)
Earnings per Share - Adjusted 5.69p (1.89p)
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a
PE Ratio - Diluted 3.6
16.5		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Dividend Cover n/a
n/a		 n/a
n/a
Return on Equity (ROE) 109.51%
23.93%		 144.30%
56.37%
Operating Cash Flow per Share (16.76p) (0.43p)
Gross Cash Flow per Share cn/a cn/a
Cash Incr/Decr per Share 1.40p (0.81p)
Capital Expenditure per Share n/a n/a
Dividend per Share n/a n/a
Dividend per Share Growth n/a n/a
Dividend Yield 0.0% 0.0%
Shareholders Funds 0.98 (2.39)
Net Borrowings £ (Millions) 0.69 0.76
Net Asset Value per Share (inc. Intangibles) (15.55p) (5.84p)

  £ (Millions) £ (Millions)
Gearing - inc Intangibles 31-Dec-10 31-Dec-09
Shareholders' Funds inc Intangibles 0.98 (2.39)
Net Borrowings £ (Millions) 0.69 0.76
Net Gearing 71.06% (31.65%)
Cash & Near Cash 0.14 0.07
Cash 14.31% (2.71%)
Gross Borrowings 0.83 0.82
Gross Gearing 85.38% 34.36%
Borrowings Under 5 years 0.83 0.82
Under 5 years 85.38% (34.36%)
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Gearing - exc Intangibles 31-Dec-10 31-Dec-09
Shareholders' Funds exc Intangibles (0.83) (4.14)
Net Borrowings £ (Millions) 0.69 0.76
Net Gearing (83.53%) (18.29%)
Cash & Near Cash 0.14 0.07
Cash (16.83%) (1.57%)
Gross Borrowings 0.83 0.82
Gross Gearing 100.36% 19.86%
Borrowings Under 5 years 0.83 0.82
Under 5 years (100.36%) (19.86%)
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Cover 31-Dec-10 31-Dec-09
Quick Ratio n/a n/a
Current Ratio 0.93 0.26

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Normalised ratios are shown in blue text

Note 5: Forecast figures based on normalised accounts.

 

Top of Page