Bezant Resources (BZT)

Sector:

Mining

Index:

FTSE AIM All-Share

 0.021p
   
  • Change Today:
      0.000p
  • 52 Week High: 0.049
  • 52 Week Low: 0.018
  • Currency: UK Pounds
  • Shares Issued: 11,381m
  • Volume: 22,554,313
  • Market Cap: £2.39m
  • RiskGrade: 546

Key Financials

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Growth Metrics 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Annualisation Factor 1.0 1.0 1.0 1.0
Dividend Yield 0.0% 0.0% 0.0% 0.0%
         
Continuing Operations        
PE Ratio - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Return on Capital Employed n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Operating Margin n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
         
Continuing & Discontinued Operations        
PE Ratio - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Net Gearing n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Value Metrics 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Price/Book Value 1.7 1.1 0.9 2.0
Price/Tangible Book Value 1.7 1.1 0.9 2.0
Price/ Cash Flow (12.9) (8.1) (6.3) (21.2)
Price/Revenue n/a n/a n/a n/a
Price/R&D n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles) 22.65p 21.62p 22.53p 28.25p
Net Cash per Share n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Annualised Fundamentals 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing Operations        
Revenue n/a n/a n/a n/a
EBITDA (1.54)
(1.54)		 (1.36)
(1.36)		 (1.28)
(1.28)		 (7.07)
(1.09)
Depreciation (0.01)
(0.01)		 (0.25)
(0.01)		 (0.01)
(0.01)		 n/a
n/a
Net Interest 0.01
0.01		 n/a
n/a		 0.06
0.06		 0.18
0.18
Profit Before Tax (1.55)
(1.55)		 (1.61)
(1.37)		 (1.77)
(1.77)		 (6.89)
(0.91)
         
Revenue per Share n/a n/a n/a n/a
Pre-Tax Profit per Share (2.88p)
(2.88p)		 (3.75p)
(3.18p)		 (4.53p)
(4.53p)		 (18.66p)
(2.46p)
Market Capitalisation £ (Millions) 25.67 10.92 7.83 21.93
Enterprise Value (EV) £ (Millions) 25.67 10.92 7.83 21.93
EBITDA/EV (6.02%)
(6.02%)		 (12.47%)
(12.47%)		 (16.32%)
(16.32%)		 (32.24%)
(4.95%)
Operating Margin n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Capital Employed £ (Millions) 12.19 9.29 8.83 10.44
Return on Capital Employed n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Invested Equity Capital £ (Millions) 14.72 9.29 8.95 10.59
         
Earnings per Share - Basic (2.88p)
(2.88p)		 (3.74p)
(3.18p)		 (4.52p)
(4.53p)		 (18.66p)
(2.46p)
Earnings per Share - Diluted (2.88p)
(2.88p)		 (3.74p)
(3.18p)		 (4.52p)
(4.28p)		 (18.69p)
(2.46p)
Earnings per Share - Adjusted (2.88)p (3.74)p (4.52)p (18.66)p
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Tax Rate n/a n/a n/a n/a
Dividend Cover n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Interest Cover n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
         
Continuing & Discontinued Operations        
Earnings per Share - Basic (2.88p)
(2.88p)		 (3.74p)
(3.18p)		 (4.52p)
(4.53p)		 (18.66p)
(2.46p)
Earnings per Share - Diluted (2.88p)
(2.88p)		 (3.74p)
(3.18p)		 (4.52p)
(4.28p)		 (18.69p)
(2.46p)
Earnings per Share - Adjusted (2.88p) (3.74p) (4.52p) (18.66p)
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Dividend Cover n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Return on Equity (ROE) (10.53%)
(10.53%)		 (17.32%)
(14.70%)		 (19.81%)
(19.81%)		 (65.13%)
(8.60%)
Operating Cash Flow per Share (3.06p) (2.86p) (3.16p) (2.64p)
Gross Cash Flow per Share cn/a cn/a cn/a cn/a
Cash Incr/Decr per Share 4.30p 0.69p (5.46p) 5.59p
Capital Expenditure per Share n/a n/a n/a n/a
Dividend per Share n/a n/a n/a n/a
Dividend per Share Growth n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Shareholders Funds 14.72 9.29 8.95 10.59
Net Borrowings £ (Millions) (4.42) (1.94) (1.64) (3.71)
Net Asset Value per Share (inc. Intangibles) 22.65p 21.62p 22.53p 28.25p

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing - inc Intangibles 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Shareholders' Funds inc Intangibles 14.72 9.29 8.95 10.59
Net Borrowings £ (Millions) (4.42) (1.94) (1.64) (3.71)
Net Gearing n/a n/a n/a n/a
Cash & Near Cash 4.42 1.94 1.64 3.71
Cash 30.02% 20.85% 18.35% 35.07%
Gross Borrowings n/a n/a n/a n/a
Gross Gearing n/a n/a n/a n/a
Borrowings Under 5 years n/a n/a n/a n/a
Under 5 years n/a n/a n/a n/a
Borrowings Under 1 year n/a n/a n/a n/a
Under 1 year n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing - exc Intangibles 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Shareholders' Funds exc Intangibles 12.19 9.29 8.83 10.44
Net Borrowings £ (Millions) (4.42) (1.94) (1.64) (3.71)
Net Gearing n/a n/a n/a n/a
Cash & Near Cash 4.42 1.94 1.64 3.71
Cash 36.25% 20.85% 18.61% 35.57%
Gross Borrowings n/a n/a n/a n/a
Gross Gearing n/a n/a n/a n/a
Borrowings Under 5 years n/a n/a n/a n/a
Under 5 years n/a n/a n/a n/a
Borrowings Under 1 year n/a n/a n/a n/a
Under 1 year n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Cover 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Quick Ratio n/a n/a n/a n/a
Current Ratio 82.11 16.42 16.76 23.25

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Normalised ratios are shown in blue text

Note 6: Forecast figures based on normalised accounts.

 

Top of Page