Sanderson Design Group (SDG)

Sector:

Household Goods

Index:

FTSE AIM All-Share

 105.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 130.00
  • 52 Week Low: 98.40
  • Currency: UK Pounds
  • Shares Issued: 71.71m
  • Volume: 0
  • Market Cap: £75.29m
  • RiskGrade: 195

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
31-Jan-11 31-Jan-10 31-Jan-09
Continuing Operations      
Revenue 68.78 60.38 63.70
       
EBITDA 6.71 4.53 5.63
Depreciation & Amortisation (1.74) (1.79) (1.85)
       
Operating Profit/(Loss) 4.97 2.75 3.78
Interest Payable (0.51) (0.86) (0.73)
Interest Receivable/Investment Income n/a n/a 0.04
       
Group Profit after Interest 4.46 1.88 3.09
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 4.46 1.88 3.09
Tax (1.43) (0.38) (1.16)
       
Profit After Tax 3.03 1.51 1.92
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 3.03 1.50 1.92
       
Attributable to:      
Equity Holders of Parent Company 3.03 1.50 1.92
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c3.03 c1.50 c1.92


Per Share Record - Normalised 31-Jan-11 31-Jan-10 31-Jan-09
Continuing EPS      
Earnings per Share - Basic 5.36p 2.69p 3.51p
Earnings per Share - Diluted 5.36p 2.69p 3.51p
Earnings per Share - Adjusted 4.47p 2.29p 3.49p
Continuing and Discontinued EPS      
Earnings per Share - Basic 5.36p 2.69p 3.51p
Earnings per Share - Diluted 5.36p 2.69p 3.51p
Earnings per Share - Adjusted 4.47p 2.29p 3.49p
       
Dividend per Share 0.95p 0.50p n/a


Key Financals 31-Jan-11 31-Jan-10 31-Jan-09
Shares in Issue (millions)      
Shares in Issue - Year End 58.05 58.40 59.01
Weighted Average 56.49 55.98 54.88
Diluted 56.49 55.98 54.88
       
Performance Ratios      
Continuing Operations      
Operating Margin 7.23% 4.55% 5.94%
Return on Capital Employed 25.94% 14.82% 17.76%
Continuing Operations & Discontinued Operations      
Return on Equity 14.15% 8.02% 9.66%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 9.75 3.18 5.23
Revenue per Share 121.75p 107.86p 116.07p
Pre-Tax Profit Per Share - Continuing 7.90p 3.37p 5.63p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 99% -23% n/a
Earnings Per Share Growth - Diluted 99% -23% n/a
PE Ratio - Company Adjusted 9.9 8.4 2.9
PEG - Company Adjusted 0.1 n/a n/a
Dividend Cover 5.64 5.38 n/a
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 99% -23% n/a
Earnings per Share - Diluted 99% -23% n/a
PE Ratio - Company Adjusted 9.9 8.4 2.9
PEG - Company Adjusted 0.1 n/a n/a
Dividend Cover 5.64 5.38 n/a
       
Market Capitalisation £ (Millions) 30.76 13.14 6.05
Dividend per Share 0.95p 0.50p n/a
Dividend Yield 1.8% 2.2% 0.0%
Dividend per Share Growth 90.00% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page