Wilmington (WIL)

Sector:

Media

 375.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 380.00p
  • 52 Week Low: 257.00p
  • Currency: UK Pounds
  • Shares Issued: 89.57m
  • Volume: 0
  • Market Cap: £335.89m
  • RiskGrade: 198

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
30-Jun-11 30-Jun-10 30-Jun-09
Continuing Operations      
Revenue 83.78 78.40 86.27
       
EBITDA 15.07 15.40 16.34
Depreciation & Amortisation (6.61) (6.01) (6.30)
       
Operating Profit/(Loss) 8.46 9.38 10.04
Interest Payable (1.83) (1.33) (1.90)
Interest Receivable/Investment Income 0.02 0.01 0.17
       
Group Profit after Interest 6.66 8.06 8.32
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 6.66 8.06 8.32
Tax (1.72) (2.71) (3.41)
       
Profit After Tax 4.94 5.34 4.91
       
Discontinued Operations      
Profit After Tax n/a n/a (0.38)
       
PROFIT FOR PERIOD 4.94 5.34 4.54
       
Attributable to:      
Equity Holders of Parent Company 4.62 4.99 3.98
Minority Interests (0.32) (0.35) (0.56)
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c4.62 c4.99 c3.98


Per Share Record - Normalised 30-Jun-11 30-Jun-10 30-Jun-09
Continuing EPS      
Earnings per Share - Basic 5.58p 6.04p 5.27p
Earnings per Share - Diluted 5.43p 5.95p 5.27p
Earnings per Share - Adjusted 11.79p 10.59p 10.50p
Continuing and Discontinued EPS      
Earnings per Share - Basic 5.58p 6.04p 4.82p
Earnings per Share - Diluted 5.43p 5.95p 4.82p
Earnings per Share - Adjusted 11.79p 10.59p 9.77p
       
Dividend per Share 7.00p 7.00p 7.00p


Key Financals 30-Jun-11 30-Jun-10 30-Jun-09
Shares in Issue (millions)      
Shares in Issue - Year End 84.81 84.58 85.56
Weighted Average 82.79 82.62 82.59
Diluted 84.93 83.88 82.59
       
Performance Ratios      
Continuing Operations      
Operating Margin 10.10% 11.97% 11.64%
Return on Capital Employed n/a n/a n/a
Continuing Operations & Discontinued Operations      
Return on Equity 7.36% 8.31% 6.06%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 4.65 7.05 5.39
Revenue per Share 101.20p 94.90p 104.45p
Pre-Tax Profit Per Share - Continuing 8.04p 9.75p 10.08p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic -8% 15% n/a
Earnings Per Share Growth - Diluted -9% 13% n/a
PE Ratio - Company Adjusted 21.0 22.9 22.1
PEG - Company Adjusted n/a 1.5 n/a
Dividend Cover 0.80 0.86 0.75
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted -8% 26% n/a
Earnings per Share - Diluted -9% 24% n/a
PE Ratio - Company Adjusted 21.0 22.9 24.2
PEG - Company Adjusted n/a 0.9 n/a
Dividend Cover 0.80 0.86 0.69
       
Market Capitalisation £ (Millions) 99.23 117.14 99.89
Dividend per Share 7.00p 7.00p 7.00p
Dividend Yield 6.0% 5.1% 6.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page