Nativo Resources (NTVO)

Sector:

Energy Producers

Index:

FTSE AIM All-Share

0.19p
   
  • Change Today:
    -0.020p
  • 52 Week High: 0.60p
  • 52 Week Low: 0.18p
  • Currency: UK Pounds
  • Shares Issued: 1,358.62m
  • Volume: 41,551,805
  • Market Cap: £2.58m

Key Financials

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Growth Metrics 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Annualisation Factor 1.0 1.0 1.0 1.0
Dividend Yield 0.0% 0.0% 0.0% 0.0%
         
Continuing Operations        
PE Ratio - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Return on Capital Employed n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Operating Margin n/a
n/a		 n/a
n/a		 (3,879.30%)
(3,879.30%)		 15,259.60%
(6,751.51%)
         
Continuing & Discontinued Operations        
PE Ratio - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Net Gearing n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Value Metrics 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Price/Book Value n/a n/a n/a n/a
Price/Tangible Book Value n/a n/a n/a n/a
Price/ Cash Flow n/a n/a n/a n/a
Price/Revenue n/a n/a n/a n/a
Price/R&D n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles) 13.77p 20.27p 24.16p 36.92p
Net Cash per Share n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Annualised Fundamentals 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Continuing Operations        
Revenue n/a n/a 0.03 0.02
EBITDA (1.14)
(1.14)		 (1.44)
(1.13)		 (1.26)
(1.26)		 2.58
(1.11)
Depreciation (0.03)
(0.03)		 (1.11)
(0.03)		 (0.02)
(0.02)		 (0.02)
(0.02)
Net Interest 0.01
0.01		 0.35
0.35		 0.68
0.68		 0.11
0.11
Profit Before Tax (1.16)
(1.16)		 (2.20)
(0.81)		 (0.60)
(0.60)		 2.67
(1.02)
         
Revenue per Share n/a n/a 0.080p 0.049p
Pre-Tax Profit per Share (2.54p)
(2.54p)		 (5.18p)
(1.91p)		 (1.45p)
(1.45p)		 7.80p
(2.98p)
Market Capitalisation £ (Millions) n/a n/a n/a n/a
Enterprise Value (EV) £ (Millions) n/a (0.09) n/a n/a
EBITDA/EV n/a
n/a		 1,626.63%
1,276.70%		 n/a
n/a		 n/a
n/a
Operating Margin n/a
n/a		 n/a
n/a		 (3,879.30%)
(3,879.30%)		 15,259.60%
(6,751.51%)
Capital Employed £ (Millions) 6.31 8.62 10.00 12.61
Return on Capital Employed n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Invested Equity Capital £ (Millions) 14.77 15.72 20.82 19.66
         
Earnings per Share - Basic (2.50p)
(2.47p)		 (5.00p)
(1.75p)		 (1.60p)
(1.58p)		 7.80p
(3.00p)
Earnings per Share - Diluted (2.50p)
(2.47p)		 (5.00p)
(1.75p)		 (1.60p)
(1.58p)		 7.30p
(2.98p)
Earnings per Share - Adjusted (2.50)p (5.00)p (1.60)p 7.80p
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Tax Rate n/a 2.00% (11.99%) 1.13%
Dividend Cover n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Interest Cover (45.57)
(45.57)		 (549.86)
(202.11)		 n/a
n/a		 n/a
n/a
         
Continuing & Discontinued Operations        
Earnings per Share - Basic (2.50p)
(2.47p)		 (5.00p)
(1.75p)		 (1.60p)
(1.58p)		 7.80p
(3.00p)
Earnings per Share - Diluted (2.50p)
(2.47p)		 (5.00p)
(1.75p)		 (1.60p)
(1.58p)		 7.30p
(2.98p)
Earnings per Share - Adjusted (2.50p) (5.00p) (1.60p) 7.80p
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Dividend Cover n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Return on Equity (ROE) (7.67%)
(7.67%)		 (13.58%)
(4.74%)		 (3.14%)
(3.14%)		 13.52%
(5.21%)
Operating Cash Flow per Share (0.24p) (3.52p) (1.00p) (3.39p)
Gross Cash Flow per Share cn/a cn/a cn/a cn/a
Cash Incr/Decr per Share (3.04p) (3.39p) (7.53p) 17.27p
Capital Expenditure per Share n/a n/a n/a n/a
Dividend per Share n/a n/a n/a n/a
Dividend per Share Growth n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Shareholders Funds 14.77 15.72 20.82 19.66
Net Borrowings £ (Millions) (2.50) (3.89) (5.34) (8.46)
Net Asset Value per Share (inc. Intangibles) 10.91p 17.12p 20.67p 33.21p

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing - inc Intangibles 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Shareholders' Funds inc Intangibles 14.77 15.72 20.82 19.66
Net Borrowings £ (Millions) (2.50) (3.89) (5.34) (8.46)
Net Gearing n/a n/a n/a n/a
Cash & Near Cash 2.50 3.89 5.34 8.46
Cash 16.94% 24.77% 25.63% 43.00%
Gross Borrowings n/a n/a n/a n/a
Gross Gearing n/a n/a n/a n/a
Borrowings Under 5 years n/a n/a n/a n/a
Under 5 years n/a n/a n/a n/a
Borrowings Under 1 year n/a n/a n/a n/a
Under 1 year n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing - exc Intangibles 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Shareholders' Funds exc Intangibles 5.00 7.28 8.56 11.34
Net Borrowings £ (Millions) (2.50) (3.89) (5.34) (8.46)
Net Gearing n/a n/a n/a n/a
Cash & Near Cash 2.50 3.89 5.34 8.46
Cash 50.03% 53.46% 62.37% 74.56%
Gross Borrowings n/a n/a n/a n/a
Gross Gearing n/a n/a n/a n/a
Borrowings Under 5 years n/a n/a n/a n/a
Under 5 years n/a n/a n/a n/a
Borrowings Under 1 year n/a n/a n/a n/a
Under 1 year n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Cover 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Quick Ratio n/a n/a n/a n/a
Current Ratio 9.20 10.57 9.41 17.15

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Normalised ratios are shown in blue text

Note 5: Forecast figures based on normalised accounts.

 

Top of Page