Domino's Pizza Group (DOM)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

340.40p
   
  • Change Today:
      1.60p
  • 52 Week High: 424.60
  • 52 Week Low: 275.20
  • Currency: UK Pounds
  • Shares Issued: 401.44m
  • Volume: 346,013
  • Market Cap: £1,366.51m
  • RiskGrade: 133

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 25-Dec-22 26-Dec-21 27-Dec-20 29-Dec-19
Continuing Operations          
Revenue 679.80 600.30 560.80 505.10 508.30
           
EBITDA 101.70 98.90 121.50 148.40 103.20
Depreciation & Amortisation n/a n/a (17.40) n/a n/a
           
Operating Profit/(Loss) 101.70 98.90 104.10 148.40 103.20
Interest Payable n/a n/a (19.50) (21.90) (7.30)
Interest Receivable/Investment Income n/a n/a 14.10 14.40 0.80
           
Group Profit after Interest 101.70 98.90 98.70 143.50 96.70
Share of Assoc Cos/JV Profits n/a n/a 11.00 n/a 2.10
           
Profit Before Tax 101.70 98.90 109.70 143.50 98.80
Tax (26.00) (17.30) (16.30) (16.70) (17.70)
           
Profit After Tax 75.70 81.60 93.40 126.80 81.10
           
Discontinued Operations          
Profit After Tax n/a n/a n/a (42.50) n/a
           
PROFIT FOR PERIOD 75.70 81.60 93.40 84.30 81.10
           
Attributable to:          
Equity Holders of Parent Company 75.70 81.60 93.40 85.70 91.40
Minority Interests n/a n/a n/a 1.40 10.30
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c75.70 c81.60 c93.40 c85.70 c91.40


Per Share Record - Normalised 31-Dec-23 25-Dec-22 26-Dec-21 27-Dec-20 29-Dec-19
Continuing EPS          
Earnings per Share - Basic 18.45p 18.79p 20.34p 27.75p 19.85p
Earnings per Share - Diluted 18.36p 18.71p 20.23p 27.55p 19.72p
Earnings per Share - Adjusted 18.40p 18.80p 20.30p 18.20p 17.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 18.45p 18.79p 0.20p 18.55p 19.85p
Earnings per Share - Diluted 18.36p 18.71p 0.20p 18.41p 19.72p
Earnings per Share - Adjusted 18.40p 18.80p 20.30p 18.20p 17.60p
           
Dividend per Share 10.50p 10.00p 9.80p 14.66p 4.20p


Key Financals 31-Dec-23 25-Dec-22 26-Dec-21 27-Dec-20 29-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 396.40 422.62 448.02 468.98 462.23
Weighted Average 410.41 434.21 459.23 461.99 460.36
Diluted 412.32 436.04 461.67 465.38 463.44
           
Performance Ratios          
Continuing Operations          
Operating Margin 14.96% 16.48% 18.56% 29.38% 20.30%
Return on Capital Employed 133.29% 100.61% 0.78% 33.74% 56.22%
Continuing Operations & Discontinued Operations          
Return on Equity (60.46%) (85.80%) (2.26%) 336.08% (582.17%)
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a 6.63 7.55 14.53
Revenue per Share 165.64p 138.25p 1.23p 109.33p 110.42p
Pre-Tax Profit Per Share - Continuing 24.78p 22.78p 0.24p 31.06p 21.46p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -2% -8% -27% 40% 14%
Earnings Per Share Growth - Diluted -2% -8% -27% 40% 14%
PE Ratio - Company Adjusted 20.4 15.3 22.4 11.8 16.4
PEG - Company Adjusted n/a n/a n/a 0.3 1.2
Dividend Cover 1.76 1.88 2.08 1.89 4.73
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -2% 9,054% -99% -7% 14%
Earnings per Share - Diluted -2% 9,064% -99% -7% 14%
PE Ratio - Company Adjusted 20.4 15.3 2,223.2 17.7 16.4
PEG - Company Adjusted n/a 0.0 n/a n/a 1.2
Dividend Cover 1.76 1.88 0.02 1.27 4.73
           
Market Capitalisation £ (Millions) 1,493.65 1,213.76 2,044.78 1,541.07 1,503.17
Dividend per Share 10.50p 10.00p 9.80p 14.66p 4.20p
Dividend Yield 2.8% 3.5% 2.1% 4.5% 1.3%
Dividend per Share Growth 5.00% 2.04% (33.15%) 249.05% (55.79%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page