£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 243.34 | 245.57 | 175.08 | 113.10 | 97.56 |
EBITDA | 80.52 | 91.54 | 44.17 | 16.64 | 19.93 |
Depreciation & Amortisation | (31.49) | (12.11) | (9.13) | n/a | 2.23 |
Operating Profit/(Loss) | 49.03 | 79.43 | 35.03 | 16.64 | 22.16 |
Interest Payable | (0.08) | (0.14) | (0.11) | (0.15) | n/a |
Interest Receivable/Investment Income | 0.36 | n/a | 0.01 | 0.02 | 0.01 |
Group Profit after Interest | 49.30 | 79.29 | 34.93 | 16.51 | 22.17 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 49.30 | 79.29 | 34.93 | 16.51 | 22.17 |
Tax | (9.97) | (20.09) | (7.26) | (3.29) | (2.11) |
Profit After Tax | 39.33 | 59.20 | 27.67 | 13.22 | 20.06 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 39.33 | 59.20 | 27.67 | 13.22 | 20.06 |
Attributable to: | |||||
Equity Shareholders' Earnings | 39.33 | 59.20 | 27.67 | 13.22 | 20.06 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 61.45p | 97.65p | 0.47p | 25.16p | 39.98p |
Earnings per Share - Diluted | 61.21p | 97.61p | 0.47p | 24.33p | 38.59p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 61.45p | 97.65p | 0.47p | 25.16p | 39.98p |
Earnings per Share - Diluted | 61.21p | 97.61p | 0.47p | 24.33p | 38.59p |
Dividend per Share | 72.00p | 72.00p | 0.47p | 33.00p | 27.00p |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 64.94 | 61.25 | 58.85 | 52.53 | n/a |
Weighted Average | 64.00 | 60.63 | 58.85 | 52.53 | 50.19 |
Diluted | 64.25 | 61.28 | 59.83 | 54.32 | 51.99 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 20.15% | 32.34% | 20.01% | 14.71% | 22.72% |
Tax Rate | 20.23% | 25.33% | 20.78% | 19.94% | 9.51% |
Return on Capital Employed | 42.47% | 78.80% | 0.52% | 38.50% | 8.19% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 16.22% | 29.49% | 0.16% | 13.91% | 4.38% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | n/a | n/a | n/a | n/a | n/a |
Revenue per Share | 380.22p | 405.04p | 3.00p | 215.29p | 24.28p |
Pre-Tax Profit per Share | 77.03p | 130.78p | 0.60p | 31.43p | 5.52p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | -37% | 20,474% | -98% | -37% | n/a |
Earnings per Share Growth - Adjusted | -15% | 15,585% | -99% | 21% | n/a |
Earnings per Share Growth - Diluted | -37% | 20,808% | -98% | -37% | n/a |
PE Ratio - Adjusted | 9.3 | 9.9 | 1,726.5 | 16.0 | 12.4 |
PEG - Adjusted | n/a | 0.0 | n/a | 0.8 | n/a |
Dividend Cover | 1.53 | 1.79 | 1.73 | 1.78 | 1.80 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | -37% | 2,038,166% | -100% | 404% | n/a |
Earnings per Share Growth - Adjusted | -15% | 1,553,752% | -100% | 867% | n/a |
Earnings per Share Growth - Diluted | -37% | 2,071,251% | -100% | 405% | n/a |
PE Ratio - Adjusted | 9.3 | 9.9 | 171,044.2 | 16.0 | 99.2 |
PEG - Adjusted | n/a | 0.0 | n/a | 0.0 | n/a |
Dividend Cover | 1.53 | 1.79 | 0.02 | 1.78 | 0.22 |
Market Capitalisation £ (Millions) | 663.64 | 780.35 | 835.63 | 493.79 | n/a |
Dividend per Share | 72.00p | 72.00p | 0.47p | 33.00p | 27.00p |
Dividend Yield | 7.0% | 5.7% | 0.0% | 3.5% | 4.5% |
Dividend per Share Growth | n/a | 15,076.45% | (98.56%) | 22.22% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research