BlackBird (BIRD)

Sector:

IT Services

Index:

FTSE AIM All-Share

4.85p
   
  • Change Today:
    -0.050p
  • 52 Week High: 13.00
  • 52 Week Low: 4.80
  • Currency: UK Pounds
  • Shares Issued: 387.08m
  • Volume: 742,812
  • Market Cap: £18.77m
  • RiskGrade: 281

Key Financials

  £ (Millions) £ (Millions)
Growth Metrics 31-Dec-10 31-Dec-09
Annualisation Factor 1.0 1.0
Dividend Yield 0.0% 0.0%
     
Continuing Operations    
PE Ratio - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Return on Capital Employed n/a
n/a		 20.18%
19.53%
Operating Margin (51.59%)
(51.59%)		 (32.52%)
(32.52%)
     
Continuing & Discontinued Operations    
PE Ratio - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a

  £ (Millions) £ (Millions)
Gearing 31-Dec-10 31-Dec-09
Net Gearing n/a n/a

  £ (Millions) £ (Millions)
Value Metrics 31-Dec-10 31-Dec-09
Price/Book Value 21.9 (31.7)
Price/Tangible Book Value 21.9 (31.7)
Price/ Cash Flow (404.8) (238.6)
Price/Revenue 67.50 52.14
Price/R&D 1,256.0 694.7
Net Asset Value per Share (exc. Intangibles) 1.42p (0.59p)
Net Cash per Share 0.025p 0.027p

  £ (Millions) £ (Millions)
Annualised Fundamentals 31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 0.37 0.28
EBITDA n/a
n/a		 n/a
n/a
Depreciation (0.19)
(0.19)		 (0.09)
(0.09)
Net Interest n/a
n/a		 n/a
n/a
Profit Before Tax (0.20)
(0.20)		 (0.09)
(0.09)
     
Revenue per Share 0.46p 0.36p
Pre-Tax Profit per Share (0.24p)
(0.24p)		 (0.12p)
(0.12p)
Market Capitalisation £ (Millions) 26.66 14.91
Enterprise Value (EV) £ (Millions) 26.66 14.91
EBITDA/EV n/a
n/a		 n/a
n/a
Operating Margin (51.59%)
(51.59%)		 (32.52%)
(32.52%)
Capital Employed £ (Millions) 1.15 (0.46)
Return on Capital Employed n/a
n/a		 20.18%
19.53%
Invested Equity Capital £ (Millions) 1.71 (0.08)
     
Earnings per Share - Basic (0.15p)
(0.16p)		 (0.068p)
(0.073p)
Earnings per Share - Diluted (0.15p)
(0.16p)		 (0.068p)
(0.073p)
Earnings per Share - Adjusted (0.15)p (0.07)p
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Tax Rate 33.70% 38.73%
Dividend Cover n/a
n/a		 n/a
n/a
Interest Cover (47.96)
(47.96)		 (29.98)
(29.98)
     
Continuing & Discontinued Operations    
Earnings per Share - Basic (0.15p)
(0.16p)		 (0.068p)
(0.074p)
Earnings per Share - Diluted (0.15p)
(0.16p)		 (0.068p)
(0.074p)
Earnings per Share - Adjusted (0.15p) (0.068p)
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Dividend Cover n/a
n/a		 n/a
n/a
Return on Equity (ROE) (7.62%)
(7.62%)		 72.40%
72.40%
Operating Cash Flow per Share (0.076p) (0.079p)
Gross Cash Flow per Share cn/a cn/a
Cash Incr/Decr per Share 1.00p 0.21p
Capital Expenditure per Share n/a n/a
Dividend per Share n/a n/a
Dividend per Share Growth n/a n/a
Dividend Yield 0.0% 0.0%
Shareholders Funds 1.71 (0.08)
Net Borrowings £ (Millions) (1.02) (0.21)
Net Asset Value per Share (inc. Intangibles) 1.42p (0.59p)

  £ (Millions) £ (Millions)
Gearing - inc Intangibles 31-Dec-10 31-Dec-09
Shareholders' Funds inc Intangibles 1.71 (0.08)
Net Borrowings £ (Millions) (1.02) (0.21)
Net Gearing n/a n/a
Cash & Near Cash 1.02 0.21
Cash 59.98% (268.29%)
Gross Borrowings n/a n/a
Gross Gearing n/a n/a
Borrowings Under 5 years n/a n/a
Under 5 years n/a n/a
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Gearing - exc Intangibles 31-Dec-10 31-Dec-09
Shareholders' Funds exc Intangibles 1.15 (0.46)
Net Borrowings £ (Millions) (1.02) (0.21)
Net Gearing n/a n/a
Cash & Near Cash 1.02 0.21
Cash 89.05% (45.87%)
Gross Borrowings n/a n/a
Gross Gearing n/a n/a
Borrowings Under 5 years n/a n/a
Under 5 years n/a n/a
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Cover 31-Dec-10 31-Dec-09
Quick Ratio n/a n/a
Current Ratio 8.40 5.08

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Normalised ratios are shown in blue text

Note 6: Forecast figures based on normalised accounts.

 

Top of Page