Tribal Group (TRB)

Sector:

Support

Index:

FTSE AIM All-Share

56.00p
   
  • Change Today:
      2.25p
  • 52 Week High: 71.70
  • 52 Week Low: 37.95
  • Currency: UK Pounds
  • Shares Issued: 212.22m
  • Volume: 105,868
  • Market Cap: £118.84m
  • RiskGrade: 242

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 104.10 193.65
     
EBITDA 11.31 19.79
Depreciation & Amortisation (7.02) (5.78)
     
Operating Profit/(Loss) 4.28 14.01
Interest Payable (1.63) (1.37)
Interest Receivable/Investment Income 0.14 0.23
     
Group Profit after Interest 60.21 12.87
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 60.21 12.87
Tax (0.77) (2.99)
     
Profit After Tax 59.44 9.88
     
Discontinued Operations    
Profit After Tax (54.35) 1.46
     
PROFIT FOR PERIOD 3.06 11.34
     
Attributable to:    
Equity Holders of Parent Company 3.06 10.51
Minority Interests n/a (0.83)
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c3.06 c10.51


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 61.27p 10.00p
Earnings per Share - Diluted 61.27p 10.00p
Earnings per Share - Adjusted 4.10p 7.70p
Continuing and Discontinued EPS    
Earnings per Share - Basic 3.26p 11.61p
Earnings per Share - Diluted 3.26p 11.61p
Earnings per Share - Adjusted 4.39p 9.00p
     
Dividend per Share 1.80p 3.31p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 93.70 93.70
Weighted Average 93.70 90.52
Diluted 93.70 90.52
     
Performance Ratios    
Continuing Operations    
Operating Margin 4.12% 7.23%
Return on Capital Employed 6,054.67% 160.81%
Continuing Operations & Discontinued Operations    
Return on Equity 4.32% 7.59%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 37.85 10.39
Revenue per Share 111.10p 213.93p
Pre-Tax Profit Per Share - Continuing 64.26p 14.22p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 513% n/a
Earnings Per Share Growth - Diluted 513% n/a
PE Ratio - Company Adjusted 0.5 5.5
PEG - Company Adjusted 0.0 n/a
Dividend Cover 34.04 3.02
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted -72% n/a
Earnings per Share - Diluted -72% n/a
PE Ratio - Company Adjusted 10.3 4.8
PEG - Company Adjusted n/a n/a
Dividend Cover 1.81 3.50
     
Market Capitalisation £ (Millions) 31.54 51.95
Dividend per Share 1.80p 3.31p
Dividend Yield 5.3% 6.0%
Dividend per Share Growth (45.65%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page