Tribal Group (TRB)

Sector:

Support

Index:

FTSE AIM All-Share

56.00p
   
  • Change Today:
      2.25p
  • 52 Week High: 71.70
  • 52 Week Low: 37.95
  • Currency: UK Pounds
  • Shares Issued: 212.22m
  • Volume: 105,868
  • Market Cap: £118.84m
  • RiskGrade: 242

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 104.10 193.65
     
EBITDA 2.30 19.79
Depreciation & Amortisation (58.63) (36.47)
     
Operating Profit/(Loss) (56.33) (16.67)
Interest Payable (1.63) (1.37)
Interest Receivable/Investment Income 0.14 0.23
     
Group Profit after Interest (0.41) (17.81)
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax (0.41) (17.81)
Tax 1.98 (2.99)
     
Profit After Tax (0.46) (20.81)
     
Discontinued Operations    
Profit After Tax (61.65) (35.77)
     
PROFIT FOR THE PERIOD (62.10) (56.57)
     
Attributable to:    
Equity Shareholders' Earnings (62.10) (57.40)
Minority interests n/a 0.83
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic (0.36p) (17.21p)
Earnings per Share - Diluted (0.36p) (17.21p)
Continuing and Discontinued EPS    
Earnings per Share - Basic (47.74p) (45.65p)
Earnings per Share - Diluted (47.74p) (45.43p)
     
Dividend per Share 1.80p 3.31p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 93.70 93.70
Weighted Average 93.70 90.52
Diluted 93.70 90.52
     
Performance Ratios    
Continuing Operations    
Operating Margin (54.12%) (8.61%)
Tax Rate 481.55% (16.80%)
Return on Capital Employed 105.89% n/a
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) (87.74%) (41.48%)
     
Financial Status    
Continuing Operations    
Interest Cover 0.75 (11.99)
Revenue per Share 111.10p 213.93p
Pre-Tax Profit per Share (0.44p) (19.68p)
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted -47% n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted 8.2 7.2
PEG - Adjusted n/a n/a
Dividend Cover 2.28 2.33
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted -51% n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted 7.7 6.2
PEG - Adjusted n/a n/a
Dividend Cover 2.44 2.72
     
Market Capitalisation £ (Millions) 31.54 51.95
Dividend per Share 1.80p 3.31p
Dividend Yield 5.3% 6.0%
Dividend per Share Growth (45.65%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page