£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 104.10 | 193.65 |
EBITDA | 2.30 | 19.79 |
Depreciation & Amortisation | (58.63) | (36.47) |
Operating Profit/(Loss) | (56.33) | (16.67) |
Interest Payable | (1.63) | (1.37) |
Interest Receivable/Investment Income | 0.14 | 0.23 |
Group Profit after Interest | (0.41) | (17.81) |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | (0.41) | (17.81) |
Tax | 1.98 | (2.99) |
Profit After Tax | (0.46) | (20.81) |
Discontinued Operations | ||
Profit After Tax | (61.65) | (35.77) |
PROFIT FOR THE PERIOD | (62.10) | (56.57) |
Attributable to: | ||
Equity Shareholders' Earnings | (62.10) | (57.40) |
Minority interests | n/a | 0.83 |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | (0.36p) | (17.21p) |
Earnings per Share - Diluted | (0.36p) | (17.21p) |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | (47.74p) | (45.65p) |
Earnings per Share - Diluted | (47.74p) | (45.43p) |
Dividend per Share | 1.80p | 3.31p |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 93.70 | 93.70 |
Weighted Average | 93.70 | 90.52 |
Diluted | 93.70 | 90.52 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | (54.12%) | (8.61%) |
Tax Rate | 481.55% | (16.80%) |
Return on Capital Employed | 105.89% | n/a |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | (87.74%) | (41.48%) |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 0.75 | (11.99) |
Revenue per Share | 111.10p | 213.93p |
Pre-Tax Profit per Share | (0.44p) | (19.68p) |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | n/a | n/a |
Earnings per Share Growth - Adjusted | -47% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a |
PE Ratio - Adjusted | 8.2 | 7.2 |
PEG - Adjusted | n/a | n/a |
Dividend Cover | 2.28 | 2.33 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | n/a | n/a |
Earnings per Share Growth - Adjusted | -51% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a |
PE Ratio - Adjusted | 7.7 | 6.2 |
PEG - Adjusted | n/a | n/a |
Dividend Cover | 2.44 | 2.72 |
Market Capitalisation £ (Millions) | 31.54 | 51.95 |
Dividend per Share | 1.80p | 3.31p |
Dividend Yield | 5.3% | 6.0% |
Dividend per Share Growth | (45.65%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research