Ebiquity (EBQ)

Sector:

Media

Index:

FTSE AIM All-Share

 44.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 48.50
  • 52 Week Low: 31.00
  • Currency: UK Pounds
  • Shares Issued: 136.21m
  • Volume: 29,542
  • Market Cap: £59.93m
  • RiskGrade: 120

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
30-Apr-11 30-Apr-10 30-Apr-09
Continuing Operations      
Revenue 44.17 21.22 18.42
       
EBITDA 5.40 2.86 2.51
Depreciation & Amortisation (2.69) (0.93) (0.85)
       
Operating Profit/(Loss) 2.71 1.92 1.66
Interest Payable (0.53) (0.15) (0.24)
Interest Receivable/Investment Income n/a 0.01 0.03
       
Group Profit after Interest 2.18 1.78 1.44
Share of Assoc Cos/JV Profits n/a (0.01) (0.01)
       
Profit Before Tax 2.18 1.78 1.43
Tax (0.59) (0.94) (1.16)
       
Profit After Tax 1.59 0.84 0.27
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 0.49 0.84 0.27
       
Attributable to:      
Equity Holders of Parent Company 0.58 0.84 0.27
Minority Interests 0.09 n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c0.58 c0.84 c0.27


Per Share Record - Normalised 30-Apr-11 30-Apr-10 30-Apr-09
Continuing EPS      
Earnings per Share - Basic 2.52p 2.50p 0.85p
Earnings per Share - Diluted 2.52p 2.30p 0.82p
Earnings per Share - Adjusted 6.32p 6.03p 5.46p
Continuing and Discontinued EPS      
Earnings per Share - Basic 0.87p 2.50p 0.85p
Earnings per Share - Diluted 0.87p 2.30p 0.82p
Earnings per Share - Adjusted 6.32p 6.03p 5.46p
       
Dividend per Share n/a n/a n/a


Key Financals 30-Apr-11 30-Apr-10 30-Apr-09
Shares in Issue (millions)      
Shares in Issue - Year End 55.98 51.67 32.14
Weighted Average 66.57 33.69 32.14
Diluted 66.57 36.62 33.22
       
Performance Ratios      
Continuing Operations      
Operating Margin 6.14% 9.06% 9.03%
Return on Capital Employed 228.39% 90.69% 69.08%
Continuing Operations & Discontinued Operations      
Return on Equity 1.70% 2.43% 2.71%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 5.12 12.71 6.89
Revenue per Share 66.34p 62.98p 57.31p
Pre-Tax Profit Per Share - Continuing 3.28p 5.28p 4.45p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 1% 195% n/a
Earnings Per Share Growth - Diluted 10% 180% n/a
PE Ratio - Company Adjusted 37.8 28.2 38.3
PEG - Company Adjusted 37.8 0.1 n/a
Dividend Cover n/a n/a n/a
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted -65% 195% n/a
Earnings per Share - Diluted -62% 180% n/a
PE Ratio - Company Adjusted 109.6 28.2 38.3
PEG - Company Adjusted n/a 0.1 n/a
Dividend Cover n/a n/a n/a
       
Market Capitalisation £ (Millions) 53.46 36.43 10.45
Dividend per Share n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page