£ (Millions) | £ (Millions) | £ (Millions) | |
30-Apr-11 | 30-Apr-10 | 30-Apr-09 | |
Continuing Operations | |||
Revenue | 44.17 | 21.22 | 18.42 |
EBITDA | 1.44 | 1.39 | 2.26 |
Depreciation & Amortisation | (2.69) | (0.93) | (0.85) |
Operating Profit/(Loss) | (1.25) | 0.46 | 1.40 |
Interest Payable | (0.53) | (0.37) | (0.24) |
Interest Receivable/Investment Income | n/a | 0.01 | 0.03 |
Group Profit after Interest | (1.78) | 0.11 | 1.19 |
Share of Assoc Cos/JV Profits | n/a | (0.01) | (0.01) |
Profit Before Tax | (1.78) | 0.10 | 1.17 |
Tax | 0.26 | 0.07 | (1.08) |
Profit After Tax | (1.52) | 0.17 | 0.09 |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (1.52) | 0.17 | 0.09 |
Attributable to: | |||
Equity Shareholders' Earnings | (1.43) | 0.17 | 0.09 |
Minority interests | (0.09) | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Apr-11 | 30-Apr-10 | 30-Apr-09 |
Continuing EPS | |||
Earnings per Share - Basic | (2.15p) | 0.50p | 0.27p |
Earnings per Share - Diluted | (2.15p) | 0.46p | 0.26p |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (2.15p) | 0.50p | 0.27p |
Earnings per Share - Diluted | (2.15p) | 0.46p | 0.26p |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 30-Apr-11 | 30-Apr-10 | 30-Apr-09 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 55.98 | 51.67 | 32.14 |
Weighted Average | 66.57 | 33.69 | 32.14 |
Diluted | 66.57 | 36.62 | 33.22 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (2.83%) | 2.15% | 7.63% |
Tax Rate | 14.41% | (65.71%) | 91.32% |
Return on Capital Employed | n/a | 21.37% | 59.32% |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | (4.21%) | 0.49% | 0.86% |
Financial Status | |||
Continuing Operations | |||
Interest Cover | (2.35) | 1.27 | 5.83 |
Revenue per Share | 66.34p | 62.98p | 57.31p |
Pre-Tax Profit per Share | (2.67p) | 0.30p | 3.65p |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | n/a | 85% | n/a |
Earnings per Share Growth - Adjusted | 5% | 10% | n/a |
Earnings per Share Growth - Diluted | n/a | 77% | n/a |
PE Ratio - Adjusted | 15.1 | 11.7 | 6.0 |
PEG - Adjusted | 3.0 | 1.2 | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | n/a | 85% | n/a |
Earnings per Share Growth - Adjusted | 5% | 10% | n/a |
Earnings per Share Growth - Diluted | n/a | 77% | n/a |
PE Ratio - Adjusted | 15.1 | 11.7 | 6.0 |
PEG - Adjusted | 3.0 | 1.2 | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 53.46 | 36.43 | 10.45 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research