Ebiquity (EBQ)

Sector:

Media

Index:

FTSE AIM All-Share

43.46p
   
  • Change Today:
    -0.54p
  • 52 Week High: 48.50
  • 52 Week Low: 31.00
  • Currency: UK Pounds
  • Shares Issued: 136.21m
  • Volume: 10,225
  • Market Cap: £59.20m
  • RiskGrade: 120

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions)
30-Apr-11 30-Apr-10 30-Apr-09
Continuing Operations      
Revenue 44.17 21.22 18.42
       
EBITDA 1.44 1.39 2.26
Depreciation & Amortisation (2.69) (0.93) (0.85)
       
Operating Profit/(Loss) (1.25) 0.46 1.40
Interest Payable (0.53) (0.37) (0.24)
Interest Receivable/Investment Income n/a 0.01 0.03
       
Group Profit after Interest (1.78) 0.11 1.19
Share of Assoc Cos/JV Profits n/a (0.01) (0.01)
       
Profit Before Tax (1.78) 0.10 1.17
Tax 0.26 0.07 (1.08)
       
Profit After Tax (1.52) 0.17 0.09
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR THE PERIOD (1.52) 0.17 0.09
       
Attributable to:      
Equity Shareholders' Earnings (1.43) 0.17 0.09
Minority interests (0.09) n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a


Per Share Record - Unadjusted 30-Apr-11 30-Apr-10 30-Apr-09
Continuing EPS      
Earnings per Share - Basic (2.15p) 0.50p 0.27p
Earnings per Share - Diluted (2.15p) 0.46p 0.26p
Continuing and Discontinued EPS      
Earnings per Share - Basic (2.15p) 0.50p 0.27p
Earnings per Share - Diluted (2.15p) 0.46p 0.26p
       
Dividend per Share n/a n/a n/a


Key Financals 30-Apr-11 30-Apr-10 30-Apr-09
Shares in Issue (millions)      
Shares in Issue - Year End 55.98 51.67 32.14
Weighted Average 66.57 33.69 32.14
Diluted 66.57 36.62 33.22
       
Performance Ratios      
Continuing Operations      
Operating Margin (2.83%) 2.15% 7.63%
Tax Rate 14.41% (65.71%) 91.32%
Return on Capital Employed n/a 21.37% 59.32%
Continuing Operations & Discontinued Operations      
Return on Equity (ROE) (4.21%) 0.49% 0.86%
       
Financial Status      
Continuing Operations      
Interest Cover (2.35) 1.27 5.83
Revenue per Share 66.34p 62.98p 57.31p
Pre-Tax Profit per Share (2.67p) 0.30p 3.65p
       
Market Data      
Continuing Operations      
Earnings per Share Growth - Basic n/a 85% n/a
Earnings per Share Growth - Adjusted 5% 10% n/a
Earnings per Share Growth - Diluted n/a 77% n/a
PE Ratio - Adjusted 15.1 11.7 6.0
PEG - Adjusted 3.0 1.2 n/a
Dividend Cover n/a n/a n/a
Continuing Operations & Discontinued Operations      
Earnings per Share Growth - Basic n/a 85% n/a
Earnings per Share Growth - Adjusted 5% 10% n/a
Earnings per Share Growth - Diluted n/a 77% n/a
PE Ratio - Adjusted 15.1 11.7 6.0
PEG - Adjusted 3.0 1.2 n/a
Dividend Cover n/a n/a n/a
       
Market Capitalisation £ (Millions) 53.46 36.43 10.45
Dividend per Share n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page