£ (Millions) | £ (Millions) | |
Growth Metrics | 30-Jun-09 | 30-Jun-08 |
Annualisation Factor | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% |
Continuing Operations | ||
PE Ratio - Adjusted | 3,333.3 | n/a |
PE Ratio - Diluted | 3,333.3 3,889.9 |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Return on Capital Employed | 20.02% 20.01% |
n/a 19.46% |
Operating Margin | 3.79% 3.79% |
(3.71%) 2.53% |
Continuing & Discontinued Operations | ||
PE Ratio - Adjusted | 3,333.3 | n/a |
PE Ratio - Diluted | 3,333.3 3,882.7 |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | |
Gearing | 30-Jun-09 | 30-Jun-08 |
Net Gearing | 129.62% | 105.37% |
£ (Millions) | £ (Millions) | |
Value Metrics | 30-Jun-09 | 30-Jun-08 |
Price/Book Value | (258.9) | (359.4) |
Price/Tangible Book Value | (258.9) | (359.4) |
Price/ Cash Flow | (567.8) | (416.2) |
Price/Revenue | 27.21 | 34.62 |
Price/R&D | 44,346.0 | 942.8 |
Net Asset Value per Share (exc. Intangibles) | (0.39p) | (0.40p) |
Net Cash per Share | n/a | 0.15p |
£ (Millions) | £ (Millions) | |
Annualised Fundamentals | 30-Jun-09 | 30-Jun-08 |
Continuing Operations | ||
Revenue | 6.52 | 7.11 |
EBITDA | 0.29 0.29 |
0.22 0.22 |
Depreciation | (0.04) (0.04) |
(0.48) (0.04) |
Net Interest | (0.23) (0.23) |
(0.23) (0.23) |
Profit Before Tax | 0.01 0.01 |
(0.49) (0.05) |
Revenue per Share | 3.67p | 4.15p |
Pre-Tax Profit per Share | 0.007p 0.007p |
(0.29p) (0.029p) |
Market Capitalisation £ (Millions) | 177.38 | 254.99 |
Enterprise Value (EV) £ (Millions) | 179.28 | 256.59 |
EBITDA/EV | 0.16% 0.16% |
0.09% 0.08% |
Operating Margin | 3.79% 3.79% |
(3.71%) 2.53% |
Capital Employed £ (Millions) | 1.23 | 0.92 |
Return on Capital Employed | 20.02% 20.01% |
n/a 19.46% |
Invested Equity Capital £ (Millions) | 1.48 | 1.47 |
Earnings per Share - Basic | 0.030p 0.030p |
(0.29p) (0.029p) |
Earnings per Share - Diluted | 0.030p 0.026p |
(0.29p) (0.029p) |
Earnings per Share - Adjusted | 0.03p | (0.29)p |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | 3,333.3 3,889.9 |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Tax Rate | (350.10%) | n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Interest Cover | 1.05 1.05 |
(1.10) 0.79 |
Continuing & Discontinued Operations | ||
Earnings per Share - Basic | 0.030p 0.030p |
(0.39p) (0.13p) |
Earnings per Share - Diluted | 0.030p 0.026p |
(0.39p) (0.13p) |
Earnings per Share - Adjusted | 0.030p | (0.39p) |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | 3,333.3 3,882.7 |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Return on Equity (ROE) | 3.58% 3.58% |
(45.61%) (15.34%) |
Operating Cash Flow per Share | (0.18p) | (0.34p) |
Gross Cash Flow per Share | cn/a | cn/a |
Cash Incr/Decr per Share | (0.11p) | 0.058p |
Capital Expenditure per Share | n/a | n/a |
Dividend per Share | n/a | n/a |
Dividend per Share Growth | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Shareholders Funds | 1.46 | 1.46 |
Net Borrowings £ (Millions) | 1.90 | 1.54 |
Net Asset Value per Share (inc. Intangibles) | (0.39p) | (0.40p) |
£ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 30-Jun-09 | 30-Jun-08 |
Shareholders' Funds inc Intangibles | 1.46 | 1.46 |
Net Borrowings £ (Millions) | 1.90 | 1.54 |
Net Gearing | 129.62% | 105.37% |
Cash & Near Cash | n/a | 0.06 |
Cash | 0.25% | 4.26% |
Gross Borrowings | 1.90 | 1.60 |
Gross Gearing | 129.87% | 109.63% |
Borrowings Under 5 years | 1.90 | 1.60 |
Under 5 years | 129.84% | 109.64% |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 30-Jun-09 | 30-Jun-08 |
Shareholders' Funds exc Intangibles | (0.69) | (0.68) |
Net Borrowings £ (Millions) | 1.90 | 1.54 |
Net Gearing | n/a | n/a |
Cash & Near Cash | n/a | 0.06 |
Cash | (0.54%) | (9.11%) |
Gross Borrowings | 1.90 | 1.60 |
Gross Gearing | 277.34% | 234.38% |
Borrowings Under 5 years | 1.90 | 1.60 |
Under 5 years | (277.27%) | (234.41%) |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Cover | 30-Jun-09 | 30-Jun-08 |
Quick Ratio | 1.14 | 1.06 |
Current Ratio | 1.32 | 1.26 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research