£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | n/a | n/a | 0.03 |
EBITDA | (1.58) | (1.67) | (1.22) |
Depreciation & Amortisation | (0.03) | (0.02) | (0.05) |
Operating Profit/(Loss) | (1.61) | (1.70) | (1.27) |
Interest Payable | n/a | n/a | n/a |
Interest Receivable/Investment Income | 0.02 | 0.04 | 0.28 |
Group Profit after Interest | (1.59) | (1.65) | (1.00) |
Share of Assoc Cos/JV Profits | (0.13) | n/a | n/a |
Profit Before Tax | (1.72) | (1.65) | (1.00) |
Tax | (0.01) | n/a | 0.09 |
Profit After Tax | (1.73) | (1.66) | (0.91) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR PERIOD | (1.73) | (1.66) | (0.91) |
Attributable to: | |||
Equity Holders of Parent Company | (1.73) | (1.66) | (0.91) |
Minority Interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(1.73) | c(1.66) | c(0.91) |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | (0.61p) | (0.69p) | (0.39p) |
Earnings per Share - Diluted | (0.61p) | (0.69p) | (0.39p) |
Earnings per Share - Adjusted | (1.02p) | (0.90p) | (0.39p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (0.61p) | (0.69p) | (0.39p) |
Earnings per Share - Diluted | (0.61p) | (0.69p) | (0.39p) |
Earnings per Share - Adjusted | (1.02p) | (0.90p) | (0.39p) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 287.33 | 249.55 | 234.24 |
Weighted Average | 284.13 | 239.45 | 231.19 |
Diluted | 284.13 | 239.45 | 231.19 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | n/a | n/a | (4,363.96%) |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity | (37.54%) | (25.85%) | (10.84%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | n/a | n/a | n/a |
Revenue per Share | n/a | n/a | 0.013p |
Pre-Tax Profit Per Share - Continuing | (0.61p) | (0.69p) | (0.43p) |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 27.01 | 7.80 | 5.27 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research