Air China Ltd. (AIRC)

Sector:

Tourism and Leisure Services

 0.000p
   
  • Closing Price Chg:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Shares Issued: 4,562.68m
  • Volume: 0

Income Statement - Normalised

  ¥ (Millions) ¥ (Millions)
31-Dec-08 31-Dec-07
Continuing Operations    
Revenue 52,878.54 48,940.61
     
EBITDA 4,980.40 9,069.79
Depreciation & Amortisation (6,365.27) (5,554.44)
     
Operating Profit/(Loss) (1,384.87) 3,515.35
Interest Payable (9,948.52) (1,969.33)
Interest Receivable/Investment Income 1,584.44 2,376.57
     
Group Profit after Interest (9,748.96) 3,922.60
Share of Assoc Cos/JV Profits (1,183.51) 1,364.74
     
Profit Before Tax (10,932.47) 5,287.34
Tax 1,610.65 (1,512.61)
     
Profit After Tax (9,321.82) 3,774.72
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD (9,321.82) 3,774.72
     
Attributable to:    
Equity Holders of Parent Company (9,210.61) 3,885.38
Minority Interests 111.21 110.66
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(9,210.61) c3,885.38


Per Share Record - Normalised 31-Dec-08 31-Dec-07
Continuing EPS    
Earnings per Share - Basic (77.63) 32.71
Earnings per Share - Diluted (77.63) 32.71
Earnings per Share - Adjusted (0.78) 0.34
Continuing and Discontinued EPS    
Earnings per Share - Basic (77.63) 32.71
Earnings per Share - Diluted (77.63) 32.71
Earnings per Share - Adjusted (0.78) 0.34
     
Dividend per Share n/a 0.68


Key Financals 31-Dec-08 31-Dec-07
Shares in Issue (millions)    
Shares in Issue - Year End 12,251.36 12,251.36
Weighted Average 11,864.21 11,878.99
Diluted 11,864.21 11,878.99
     
Performance Ratios    
Continuing Operations    
Operating Margin (2.62%) 7.18%
Return on Capital Employed n/a 6.47%
Continuing Operations & Discontinued Operations    
Return on Equity (42.23%) 12.04%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing (0.10) 3.68
Revenue per Share 445.70 411.99
Pre-Tax Profit Per Share - Continuing (92.15) 44.51
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic n/a n/a
Earnings Per Share Growth - Diluted n/a n/a
PE Ratio - Company Adjusted n/a 3.2
PEG - Company Adjusted n/a n/a
Dividend Cover n/a 47.82
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted n/a n/a
Earnings per Share - Diluted n/a n/a
PE Ratio - Company Adjusted n/a 3.2
PEG - Company Adjusted n/a n/a
Dividend Cover n/a 47.82
     
Market Capitalisation ¥ (Millions) 667.70 1,430.96
Dividend per Share n/a 0.68
Dividend Yield 0.0% 0.6%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page