Air China Ltd. (AIRC)

Sector:

Tourism and Leisure Services

 0.000p
   
  • Closing Price Chg:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Shares Issued: 4,562.68m
  • Volume: 0

Income Statement - Unadjusted

  Â¥ (Millions) Â¥ (Millions)
31-Dec-08 31-Dec-07
Continuing Operations    
Revenue 52,878.54 48,940.61
     
EBITDA 5,010.02 9,230.62
Depreciation & Amortisation (6,440.11) (5,554.44)
     
Operating Profit/(Loss) (1,430.09) 3,676.18
Interest Payable (9,948.52) (1,969.33)
Interest Receivable/Investment Income 1,584.44 2,376.57
     
Group Profit after Interest (9,794.17) 4,083.43
Share of Assoc Cos/JV Profits (1,183.51) 1,364.74
     
Profit Before Tax (10,977.68) 5,448.17
Tax 1,610.65 (1,512.61)
     
Profit After Tax (9,367.03) 3,935.55
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR THE PERIOD (9,367.03) 3,935.55
     
Attributable to:    
Equity Shareholders' Earnings (9,255.82) 4,046.21
Minority interests (111.21) (110.66)
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-08 31-Dec-07
Continuing EPS    
Earnings per Share - Basic (0.78) 0.34
Earnings per Share - Diluted (0.78) 0.34
Continuing and Discontinued EPS    
Earnings per Share - Basic (0.78) 0.34
Earnings per Share - Diluted (0.78) 0.34
     
Dividend per Share n/a 0.68


Key Financals 31-Dec-08 31-Dec-07
Shares in Issue (millions)    
Shares in Issue - Year End 12,251.36 12,251.36
Weighted Average 11,864.21 11,878.99
Diluted 11,864.21 11,878.99
     
Performance Ratios    
Continuing Operations    
Operating Margin (2.70%) 7.51%
Tax Rate 16.44% 37.04%
Return on Capital Employed n/a 6.68%
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) (42.44%) 12.54%
     
Financial Status    
Continuing Operations    
Interest Cover (0.10) 3.77
Revenue per Share 445.70 411.99
Pre-Tax Profit per Share (92.53) 45.86
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted n/a n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted n/a 309.8
PEG - Adjusted n/a n/a
Dividend Cover n/a 0.50
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted n/a n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted n/a 309.8
PEG - Adjusted n/a n/a
Dividend Cover n/a 0.50
     
Market Capitalisation ¥ (Millions) 667.70 1,430.96
Dividend per Share n/a 0.68
Dividend Yield 0.0% 0.6%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page