£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
28-Mar-21 | 29-Mar-20 | 31-Mar-19 | 29-Mar-15 | 30-Mar-14 | |
Continuing Operations | |||||
Revenue | 12,638.00 | 10,840.00 | 10,581.00 | 9,328.00 | 9,357.00 |
EBITDA | 664.04 | 275.05 | 723.00 | 690.00 | 766.00 |
Depreciation & Amortisation | n/a | n/a | (411.00) | (303.00) | (274.00) |
Operating Profit/(Loss) | 664.04 | 275.05 | 312.00 | 387.00 | 492.00 |
Interest Payable | (0.06) | (0.06) | (18.00) | (30.00) | (71.00) |
Interest Receivable/Investment Income | 0.02 | 0.01 | 84.00 | 4.00 | 4.00 |
Group Profit after Interest | 664.00 | 275.00 | 378.00 | 361.00 | 440.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 664.00 | 275.00 | 378.00 | 361.00 | 440.00 |
Tax | (143.00) | (79.00) | (93.00) | (138.00) | (110.00) |
Profit After Tax | 521.00 | 196.00 | 285.00 | 223.00 | 330.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | 2.00 |
PROFIT FOR PERIOD | 521.00 | 196.00 | 285.00 | 223.00 | 332.00 |
Attributable to: | |||||
Equity Holders of Parent Company | 521.00 | 196.00 | 285.00 | 220.00 | 329.00 |
Minority Interests | n/a | n/a | n/a | (3.00) | (3.00) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c521.00 | c196.00 | c285.00 | c220.00 | c329.00 |
Per Share Record - Normalised | 28-Mar-21 | 29-Mar-20 | 31-Mar-19 | 29-Mar-15 | 30-Mar-14 |
Continuing EPS | |||||
Earnings per Share - Basic | 51.92p | 19.58p | 28.50p | 22.00p | 32.70p |
Earnings per Share - Diluted | 51.92p | 19.58p | 28.50p | 21.97p | 32.70p |
Earnings per Share - Adjusted | 52.10p | 19.60p | 30.50p | 42.80p | 30.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 0.52p | 19.58p | 7.11p | 22.00p | 32.90p |
Earnings per Share - Diluted | 0.52p | 19.58p | 7.11p | 21.97p | 32.90p |
Earnings per Share - Adjusted | 52.10p | 19.60p | 30.50p | 42.80p | 30.80p |
Dividend per Share | 10.00p | 7.50p | 25.00p | 21.00p | 20.00p |
Key Financals | 28-Mar-21 | 29-Mar-20 | 31-Mar-19 | 29-Mar-15 | 30-Mar-14 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 1,000.00 | 1,000.00 | 1,000.00 | 999.96 | 1,000.00 |
Weighted Average | 1,003.49 | 1,001.08 | 1,000.00 | 1,000.00 | 1,000.00 |
Diluted | 1,003.49 | 1,001.08 | 1,000.00 | 1,001.49 | 1,000.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 5.25% | 2.54% | 2.95% | 4.15% | 5.26% |
Return on Capital Employed | 0.11% | 3.59% | 1.80% | 8.12% | 15.86% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 0.11% | 3.39% | 1.49% | 4.82% | 12.46% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | n/a | n/a | 22.00 | 13.03 | 7.20 |
Revenue per Share | 12.71p | 1,082.83p | 263.98p | 932.80p | 935.70p |
Pre-Tax Profit Per Share - Continuing | 0.67p | 27.47p | 9.43p | 36.10p | 44.00p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | 165% | -31% | 30% | -33% | 17% |
Earnings Per Share Growth - Diluted | 165% | -31% | 30% | -33% | 17% |
PE Ratio - Company Adjusted | 10.0 | 6.8 | 8.4 | 20.1 | 17.2 |
PEG - Company Adjusted | 0.1 | n/a | 0.3 | n/a | 1.0 |
Dividend Cover | 5.19 | 2.61 | 1.14 | 1.05 | 1.64 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | -97% | 175% | -68% | -33% | 17% |
Earnings per Share - Diluted | -97% | 175% | -68% | -33% | 17% |
PE Ratio - Company Adjusted | 988.1 | 6.8 | 33.5 | 20.1 | 17.1 |
PEG - Company Adjusted | n/a | 0.0 | n/a | n/a | 1.0 |
Dividend Cover | 0.05 | 2.61 | 0.28 | 1.05 | 1.65 |
Market Capitalisation £ (Millions) | 5,178.00 | 1,335.00 | 2,383.00 | 4,419.82 | 5,640.00 |
Dividend per Share | 10.00p | 7.50p | 25.00p | 21.00p | 20.00p |
Dividend Yield | 1.9% | 5.6% | 10.5% | 4.8% | 3.5% |
Dividend per Share Growth | 33.33% | (70.00%) | 19.05% | 5.00% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research