Inspirit Energy Holdings (INSP)

Sector:

Engineering

Index:

FTSE AIM All-Share

 0.008p
   
  • Change Today:
      0.000p
  • 52 Week High: 0.032
  • 52 Week Low: 0.008
  • Currency: UK Pounds
  • Shares Issued: 6,287m
  • Volume: 0
  • Market Cap: £0.50m
  • RiskGrade: 520

Key Financials

  £ (Millions) £ (Millions)
Growth Metrics 30-Jun-09 30-Jun-08
Annualisation Factor 1.0 1.0
Dividend Yield 0.0% 0.0%
     
Continuing Operations    
PE Ratio - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Return on Capital Employed 56.24%
56.46%		 916.37%
96.13%
Operating Margin n/a
n/a		 n/a
n/a
     
Continuing & Discontinued Operations    
PE Ratio - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a

  £ (Millions) £ (Millions)
Gearing 30-Jun-09 30-Jun-08
Net Gearing n/a n/a

  £ (Millions) £ (Millions)
Value Metrics 30-Jun-09 30-Jun-08
Price/Book Value (11.2) (50.4)
Price/Tangible Book Value (11.2) (50.4)
Price/ Cash Flow n/a (18.4)
Price/Revenue n/a n/a
Price/R&D n/a n/a
Net Asset Value per Share (exc. Intangibles) (1.12p) (1.59p)
Net Cash per Share n/a n/a

  £ (Millions) £ (Millions)
Annualised Fundamentals 30-Jun-09 30-Jun-08
Continuing Operations    
Revenue n/a n/a
EBITDA (0.25)
(0.25)		 (3.07)
(0.31)
Depreciation n/a
n/a		 (0.01)
(0.01)
Net Interest n/a
n/a		 n/a
n/a
Profit Before Tax (0.25)
(0.25)		 (3.08)
(0.32)
     
Revenue per Share n/a n/a
Pre-Tax Profit per Share (0.63p)
(0.63p)		 (14.54p)
(1.52p)
Market Capitalisation £ (Millions) 5.14 22.24
Enterprise Value (EV) £ (Millions) 5.14 22.24
EBITDA/EV (4.94%)
(4.94%)		 (13.80%)
(1.41%)
Operating Margin n/a
n/a		 n/a
n/a
Capital Employed £ (Millions) (0.45) (0.34)
Return on Capital Employed 56.24%
56.46%		 916.37%
96.13%
Invested Equity Capital £ (Millions) (0.45) (0.34)
     
Earnings per Share - Basic (62.94p)
(0.63p)		 (1,454.00p)
(1.52p)
Earnings per Share - Diluted (62.94p)
(0.63p)		 (1,454.00p)
(1.52p)
Earnings per Share - Adjusted (62.94)p (23.00)p
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Tax Rate n/a n/a
Dividend Cover n/a
n/a		 n/a
n/a
Interest Cover n/a
n/a		 n/a
n/a
     
Continuing & Discontinued Operations    
Earnings per Share - Basic (62.94p)
(0.63p)		 (1,454.00p)
(1.52p)
Earnings per Share - Diluted (62.94p)
(0.63p)		 (1,454.00p)
(1.52p)
Earnings per Share - Adjusted (62.94p) (23.00p)
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Dividend Cover n/a
n/a		 n/a
n/a
Return on Equity (ROE) 56.18%
56.18%		 916.07%
95.83%
Operating Cash Flow per Share n/a (17.29p)
Gross Cash Flow per Share cn/a cn/a
Cash Incr/Decr per Share n/a n/a
Capital Expenditure per Share n/a n/a
Dividend per Share n/a n/a
Dividend per Share Growth n/a n/a
Dividend Yield 0.0% 0.0%
Shareholders Funds (0.45) (0.34)
Net Borrowings £ (Millions) n/a n/a
Net Asset Value per Share (inc. Intangibles) (1.12p) (1.59p)

  £ (Millions) £ (Millions)
Gearing - inc Intangibles 30-Jun-09 30-Jun-08
Shareholders' Funds inc Intangibles (0.45) (0.34)
Net Borrowings £ (Millions) n/a n/a
Net Gearing n/a n/a
Cash & Near Cash n/a n/a
Cash n/a (0.60%)
Gross Borrowings n/a n/a
Gross Gearing n/a n/a
Borrowings Under 5 years n/a n/a
Under 5 years n/a n/a
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Gearing - exc Intangibles 30-Jun-09 30-Jun-08
Shareholders' Funds exc Intangibles (0.45) (0.34)
Net Borrowings £ (Millions) n/a n/a
Net Gearing n/a n/a
Cash & Near Cash n/a n/a
Cash n/a (0.60%)
Gross Borrowings n/a n/a
Gross Gearing n/a n/a
Borrowings Under 5 years n/a n/a
Under 5 years n/a n/a
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Cover 30-Jun-09 30-Jun-08
Quick Ratio n/a n/a
Current Ratio n/a 0.04

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Normalised ratios are shown in blue text

Note 6: Forecast figures based on normalised accounts.

 

Top of Page