£ (Millions) | £ (Millions) | £ (Millions) | |
31-Jul-10 | 31-Jul-09 | 31-Jul-08 | |
Continuing Operations | |||
Revenue | 0.15 | 0.19 | 0.14 |
EBITDA | (1.08) | (1.25) | (1.46) |
Depreciation & Amortisation | (0.03) | (0.03) | (0.04) |
Operating Profit/(Loss) | (1.11) | (1.28) | (1.50) |
Interest Payable | n/a | (0.01) | (0.03) |
Interest Receivable/Investment Income | n/a | 0.04 | n/a |
Group Profit after Interest | (1.11) | (1.26) | (1.53) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | (1.11) | (1.26) | (1.53) |
Tax | 0.11 | 0.14 | 0.13 |
Profit After Tax | (1.00) | (1.12) | (1.40) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR PERIOD | (1.00) | (1.12) | (1.40) |
Attributable to: | |||
Equity Holders of Parent Company | (1.00) | (1.12) | (1.40) |
Minority Interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(1.00) | c(1.12) | c(1.40) |
Per Share Record - Normalised | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Continuing EPS | |||
Earnings per Share - Basic | (11.42p) | (14.50p) | (24.47p) |
Earnings per Share - Diluted | (11.42p) | (14.50p) | (24.47p) |
Earnings per Share - Adjusted | (1.14p) | (1.45p) | (2.45p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (11.42p) | (14.50p) | (24.47p) |
Earnings per Share - Diluted | (11.42p) | (14.50p) | (24.47p) |
Earnings per Share - Adjusted | (1.14p) | (1.45p) | (2.45p) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 10.71 | 7.72 | 5.73 |
Weighted Average | 8.72 | 7.69 | 5.73 |
Diluted | 8.72 | 7.69 | 5.73 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (732.45%) | (675.26%) | (1,064.54%) |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity | (55.61%) | (136.64%) | (421.32%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | n/a | (138.56) | (45.48) |
Revenue per Share | 1.73p | 2.47p | 2.46p |
Pre-Tax Profit Per Share - Continuing | (12.68p) | (16.33p) | (26.76p) |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 0.70 | 0.63 | 0.50 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research