£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 20.82 | 23.43 |
EBITDA | 2.99 | (2.67) |
Depreciation & Amortisation | (0.32) | (0.37) |
Operating Profit/(Loss) | 2.66 | (3.04) |
Interest Payable | (0.61) | (0.44) |
Interest Receivable/Investment Income | 0.35 | 0.02 |
Group Profit after Interest | 2.40 | (3.46) |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 2.40 | (3.46) |
Tax | 0.17 | 0.56 |
Profit After Tax | 2.57 | (2.90) |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR PERIOD | 2.57 | (2.90) |
Attributable to: | ||
Equity Holders of Parent Company | 2.55 | (2.94) |
Minority Interests | (0.02) | (0.04) |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c2.55 | c(2.94) |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 7.71p | (13.67p) |
Earnings per Share - Diluted | 7.58p | (13.67p) |
Earnings per Share - Adjusted | 7.00p | (13.50p) |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 7.71p | (13.67p) |
Earnings per Share - Diluted | 7.58p | (13.67p) |
Earnings per Share - Adjusted | 7.00p | (13.50p) |
Dividend per Share | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 41.72 | 21.72 |
Weighted Average | 33.01 | 21.54 |
Diluted | 33.56 | 21.54 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 12.79% | (12.98%) |
Return on Capital Employed | 8.03% | n/a |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 10.05% | (19.26%) |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 4.95 | (6.93) |
Revenue per Share | 63.07p | 108.74p |
Pre-Tax Profit Per Share - Continuing | 7.28p | (16.05p) |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a |
PE Ratio - Company Adjusted | 8.8 | n/a |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | n/a | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a |
PE Ratio - Company Adjusted | 8.8 | n/a |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | n/a | n/a |
Market Capitalisation £ (Millions) | 28.16 | 3.91 |
Dividend per Share | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research