Science Group (SAG)

Sector:

Support

Index:

FTSE AIM All-Share

 438.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 444.40p
  • 52 Week Low: 375.00p
  • Currency: UK Pounds
  • Shares Issued: 45.70m
  • Volume: 2,596
  • Market Cap: £200.17m

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 20.82 23.43
     
EBITDA 2.74 (2.67)
Depreciation & Amortisation (0.32) (0.37)
     
Operating Profit/(Loss) 2.41 (3.04)
Interest Payable (0.61) (0.44)
Interest Receivable/Investment Income 0.35 0.02
     
Group Profit after Interest 2.15 (3.46)
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 2.15 (3.46)
Tax 0.17 0.56
     
Profit After Tax 2.32 (2.90)
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR THE PERIOD 2.32 (2.90)
     
Attributable to:    
Equity Shareholders' Earnings 2.30 (2.94)
Minority interests 0.02 0.04
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 7.00p (13.50p)
Earnings per Share - Diluted 6.80p (13.50p)
Continuing and Discontinued EPS    
Earnings per Share - Basic 7.00p (13.50p)
Earnings per Share - Diluted 6.80p (13.50p)
     
Dividend per Share n/a n/a


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 41.72 21.72
Weighted Average 33.01 21.54
Diluted 33.56 21.54
     
Performance Ratios    
Continuing Operations    
Operating Margin 11.59% (12.98%)
Tax Rate (7.67%) 16.08%
Return on Capital Employed 7.28% n/a
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) 9.07% (19.26%)
     
Financial Status    
Continuing Operations    
Interest Cover 4.54 (6.93)
Revenue per Share 63.07p 108.74p
Pre-Tax Profit per Share 6.52p (16.05p)
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted n/a n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted 9.6 n/a
PEG - Adjusted n/a n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic n/a n/a
Earnings per Share Growth - Adjusted n/a n/a
Earnings per Share Growth - Diluted n/a n/a
PE Ratio - Adjusted 9.6 n/a
PEG - Adjusted n/a n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 28.16 3.91
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page