£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 90.36 | 85.98 |
EBITDA | 5.54 | 6.97 |
Depreciation & Amortisation | (0.73) | (0.73) |
Operating Profit/(Loss) | 4.82 | 6.24 |
Interest Payable | (2.15) | (1.80) |
Interest Receivable/Investment Income | 0.01 | 0.01 |
Group Profit after Interest | 2.68 | 4.45 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 2.68 | 4.45 |
Tax | (1.11) | (1.42) |
Profit After Tax | 1.57 | 3.03 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR PERIOD | 1.57 | 3.03 |
Attributable to: | ||
Equity Holders of Parent Company | 1.57 | 3.03 |
Minority Interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c1.57 | c3.03 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 2.80p | 8.55p |
Earnings per Share - Diluted | 2.66p | 8.55p |
Earnings per Share - Adjusted | 3.16p | 7.96p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 2.80p | 8.55p |
Earnings per Share - Diluted | 2.66p | 8.55p |
Earnings per Share - Adjusted | 3.16p | 7.96p |
Dividend per Share | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 72.46 | 39.59 |
Weighted Average | 56.02 | 35.41 |
Diluted | 59.04 | 35.41 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 5.33% | 7.26% |
Return on Capital Employed | 74.83% | 304.39% |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 2.87% | 6.12% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 2.25 | 3.47 |
Revenue per Share | 161.29p | 242.81p |
Pre-Tax Profit Per Share - Continuing | 4.78p | 12.57p |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | -67% | n/a |
Earnings Per Share Growth - Diluted | -69% | n/a |
PE Ratio - Company Adjusted | 5.0 | 2.9 |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | n/a | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | -67% | n/a |
Earnings per Share - Diluted | -69% | n/a |
PE Ratio - Company Adjusted | 5.0 | 2.9 |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | n/a | n/a |
Market Capitalisation £ (Millions) | 10.14 | 9.90 |
Dividend per Share | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research