CAP-XX Limited (CPX)

Sector:

Electronic and Electrical Equipment

Index:

FTSE AIM All-Share

0.086p
   
  • Change Today:
      0.005p
  • 52 Week High: 2.83
  • 52 Week Low: 0.063
  • Currency: UK Pounds
  • Shares Issued: 2,908.23m
  • Volume: 513,719,850
  • Market Cap: £2.49m
  • RiskGrade: 500

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions)
30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing Operations        
Revenue 3.84 5.89 7.83 5.12
         
EBITDA (3.61) (1.83) (2.42) (9.49)
Depreciation & Amortisation (0.61) (0.74) (0.67) (0.75)
         
Operating Profit/(Loss) (4.23) (2.57) (3.10) (10.25)
Interest Payable n/a n/a n/a n/a
Interest Receivable/Investment Income 0.11 0.06 0.07 0.37
         
Group Profit after Interest (4.12) (2.51) (3.03) (9.88)
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax (4.12) (2.51) (3.03) (9.88)
Tax 0.68 n/a n/a n/a
         
Profit After Tax (3.44) (2.51) (3.03) (9.88)
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD (3.44) (2.51) (3.03) (9.87)
         
Attributable to:        
Equity Holders of Parent Company (3.44) (2.51) (3.03) (9.87)
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(3.44) c(2.51) c(3.03) c(9.87)


Per Share Record - Normalised 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing EPS        
Earnings per Share - Basic (5.01¢) (3.95¢) (6.14¢) (20.14¢)
Earnings per Share - Diluted (5.01¢) (3.95¢) (6.14¢) (20.14¢)
Earnings per Share - Adjusted (4.80¢) (4.00¢) (6.30¢) (23.60¢)
Continuing and Discontinued EPS        
Earnings per Share - Basic (5.01¢) (3.95¢) (6.14¢) (20.14¢)
Earnings per Share - Diluted (5.01¢) (3.95¢) (6.14¢) (20.14¢)
Earnings per Share - Adjusted (4.80¢) (4.00¢) (6.30¢) (23.60¢)
         
Dividend per Share n/a n/a n/a n/a


Key Financals 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Shares in Issue (millions)        
Shares in Issue - Year End 77.03 67.96 62.05 49.11
Weighted Average 68.70 63.64 49.33 49.04
Diluted 68.70 63.64 49.33 49.04
         
Performance Ratios        
Continuing Operations        
Operating Margin (109.98%) (43.57%) (39.56%) (200.14%)
Return on Capital Employed n/a n/a n/a n/a
Continuing Operations & Discontinued Operations        
Return on Equity (103.40%) (64.01%) (92.97%) (361.16%)
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing n/a n/a n/a n/a
Revenue per Share 5.59¢ 9.26¢ 15.87¢ 10.44¢
Pre-Tax Profit Per Share - Continuing (5.99¢) (3.95¢) (6.14¢) (20.14¢)
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic n/a n/a n/a n/a
Earnings Per Share Growth - Diluted n/a n/a n/a n/a
PE Ratio - Company Adjusted n/a n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted n/a n/a n/a n/a
Earnings per Share - Diluted n/a n/a n/a n/a
PE Ratio - Company Adjusted n/a n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a
         
Market Capitalisation $ (Millions) 10.98 13.08 8.38 13.51
Dividend per Share n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page