Digital Look

Welcome to Digital Look++,
you are not logged in

Cadogan Energy Solutions (CAD)

Energy Producers

2.35p

	$ (Millions)	$ (Millions)
Cash Flow Statement	31-Dec-08	31-Dec-07

Net Cash Flow From Operating Activities	(62.22)	(16.09)
ROI, Servicing of Finance
Assocs/JV Dividends Received	_bn/a	_bn/a
Interests & Other Dividends Received	n/a	n/a
Interest Paid	_bn/a	_bn/a
Minorities & Non-Equity Divs Paid	_bn/a	_bn/a
	n/a	n/a

Taxation Paid	_bn/a	_bn/a

Gross Cash Flow	_bn/a	_bn/a

Capital Expd & Financial Inv
Interests & Other Dividends Received	2.76	0.27
Disposal of Property, Plant & Equipment	n/a	n/a
Disposal of Investments	n/a	n/a
Purchase of Property, Plant & Equipment	(32.29)	(4.32)
Purchase of Investments	n/a	n/a
Net Purchase of Intangible Assets	(38.48)	(13.97)
Other Investing Cash Flow	(2.41)	(18.10)
	(70.42)	(36.12)
Financing Activities
Dividends Paid	n/a	n/a
Repayments of Borrowings	n/a	n/a
Borrowings	n/a	n/a
Other Financing Cash Flow	171.40	57.65
	171.40	57.65
Net Increase/Decrease In Cash	85.51	5.44

Key Financials	31-Dec-08	31-Dec-07

Shares in Issue - Year End	231.09	138.98

Financial Data
Cash Incr/Decr per Share	61.20p	5.12p
Operating Cash Flow per Share	(44.53p)	(15.16p)
Gross Cash Flow per Share	_bn/a	_bn/a

Market Data
Price/Operating Cash Flow	n/a	n/a

* GAAP

a. Operating activities before tax

b. Not disclosed under IFRS

c. Not previously included in financing activities

d. Based on operating cash flow before tax

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.