£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 66.93 | 58.31 | 64.66 | 71.75 | 65.94 |
EBITDA | (213.46) | 243.40 | (2.09) | 10.05 | 66.30 |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | (213.46) | 243.40 | (2.09) | 10.05 | 66.30 |
Interest Payable | (9.18) | (7.28) | (8.20) | (8.36) | (7.98) |
Interest Receivable/Investment Income | 0.31 | 0.12 | n/a | n/a | 0.51 |
Group Profit after Interest | (222.33) | 236.23 | (10.28) | 1.69 | 58.84 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (222.33) | 236.23 | (10.28) | 1.69 | 58.84 |
Tax | n/a | n/a | n/a | (0.04) | (5.83) |
Profit After Tax | (222.33) | 236.23 | (10.28) | 1.64 | 53.01 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (222.33) | 236.23 | (10.28) | 1.64 | 53.01 |
Attributable to: | |||||
Equity Shareholders' Earnings | (222.33) | 236.23 | (10.28) | 1.64 | 53.01 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | (17.11p) | 18.18p | (0.79p) | 0.13p | 4.08p |
Earnings per Share - Diluted | (17.11p) | 18.18p | (0.79p) | 0.13p | 4.08p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (17.11p) | 18.18p | (0.79p) | 0.13p | 4.08p |
Earnings per Share - Diluted | (17.11p) | 18.18p | (0.79p) | 0.13p | 4.08p |
Dividend per Share | 3.25p | 2.92p | 2.37p | 3.68p | 3.68p |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 1,299.41 | 1,299.41 | 1,299.41 | 1,299.41 | 1,299.41 |
Weighted Average | 1,299.41 | 1,299.41 | 1,299.41 | 1,299.41 | 1,299.41 |
Diluted | 1,299.41 | 1,299.41 | 1,299.41 | 1,299.41 | 1,299.41 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (318.93%) | 417.45% | (3.22%) | 14.00% | 100.55% |
Tax Rate | n/a | n/a | n/a | 2.66% | 9.91% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (21.47%) | 0.18% | (0.91%) | 0.14% | 0.44% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (23.22) | 33.44 | (0.25) | 1.20 | 8.38 |
Revenue per Share | 5.15p | 0.045p | 4.98p | 5.52p | 0.51p |
Pre-Tax Profit per Share | (17.11p) | 0.18p | (0.79p) | 0.13p | 0.45p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | -97% | n/a |
Earnings per Share Growth - Adjusted | 19% | -2% | -23% | 16% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | -97% | n/a |
PE Ratio - Adjusted | 18.5 | 28.2 | 25.5 | 25.4 | 27.5 |
PEG - Adjusted | 1.0 | n/a | n/a | 1.6 | n/a |
Dividend Cover | 0.97 | 0.91 | 1.14 | 0.95 | 0.82 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | -68% | n/a |
Earnings per Share Growth - Adjusted | 11,676% | -99% | -23% | 1,056% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | -68% | n/a |
PE Ratio - Adjusted | 18.5 | 2,792.6 | 25.5 | 25.4 | 274.7 |
PEG - Adjusted | 0.0 | n/a | n/a | 0.0 | n/a |
Dividend Cover | 0.97 | 0.01 | 1.14 | 0.95 | 0.08 |
Market Capitalisation £ (Millions) | 758.86 | 970.66 | 896.59 | 1,153.88 | 1,081.11 |
Dividend per Share | 3.25p | 2.92p | 2.37p | 3.68p | 3.68p |
Dividend Yield | 5.6% | 3.9% | 3.4% | 4.1% | 4.4% |
Dividend per Share Growth | 11.30% | 23.15% | (35.57%) | n/a | (29.90%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research