Digital Look

Welcome to Digital Look++,
you are not logged in

Hochschild Mining (HOC)

Mining

162.80p

	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing Operations
Revenue	735.64	811.39	621.83	755.68	704.29

EBITDA	179.00	298.48	198.95	110.52	63.86
Depreciation & Amortisation	(136.43)	(145.48)	(116.67)	n/a	n/a

Operating Profit/(Loss)	42.57	153.00	82.28	110.52	63.86
Interest Payable	(21.78)	(32.06)	(23.56)	(10.04)	(11.19)
Interest Receivable/Investment Income	5.21	3.95	4.20	2.94	2.05

Group Profit after Interest	26.00	124.88	62.92	103.42	54.72
Share of Assoc Cos/JV Profits	(11.60)	(0.17)	n/a	n/a	n/a

Profit Before Tax	14.40	124.72	62.92	103.42	54.72
Tax	(20.93)	(66.22)	(49.65)	(43.34)	(36.49)

Profit After Tax	(6.53)	58.49	13.27	60.08	18.23

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	(6.53)	58.49	13.27	60.08	18.23

Attributable to:
Equity Holders of Parent Company	(8.40)	64.32	9.04	47.60	24.36
Minority Interests	(1.87)	5.83	(4.23)	(12.48)	6.14

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c(8.40)	_c64.32	_c9.04	_c47.60	_c24.36

Per Share Record - Normalised	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing EPS
Earnings per Share - Basic	(1.64¢)	12.52¢	1.76¢	9.32¢	4.79¢
Earnings per Share - Diluted	(1.61¢)	12.38¢	1.76¢	9.31¢	4.75¢
Earnings per Share - Adjusted	1.00¢	0.14¢	6.00¢	9.00¢	5.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic	(1.64¢)	0.13¢	1.76¢	9.32¢	0.80¢
Earnings per Share - Diluted	(1.61¢)	0.12¢	1.76¢	9.31¢	0.79¢
Earnings per Share - Adjusted	1.00¢	0.14¢	6.00¢	9.00¢	5.00¢

Dividend per Share	1.95¢	0.043¢	6.33¢	2.00¢	3.92¢

Key Financals	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Shares in Issue (millions)
Shares in Issue - Year End	513.88	513.88	513.88	513.88	510.55
Weighted Average	513.88	513.88	513.88	510.56	508.88
Diluted	522.26	519.56	514.48	511.10	512.90

Performance Ratios
Continuing Operations
Operating Margin	5.79%	18.86%	13.23%	14.63%	9.07%
Return on Capital Employed	2.81%	0.14%	8.35%	11.44%	1.14%
Continuing Operations & Discontinued Operations
Return on Equity	(0.98%)	0.07%	0.99%	5.32%	0.46%

Financial Status
Continuing Operations
Interest Cover - Continuing	1.66	4.89	3.67	11.30	5.89
Revenue per Share	143.16¢	1.59¢	121.01¢	148.01¢	23.06¢
Pre-Tax Profit Per Share - Continuing	2.80¢	0.24¢	12.24¢	20.26¢	1.79¢

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	n/a	612%	-81%	95%	-75%
Earnings Per Share Growth - Diluted	n/a	605%	-81%	96%	-75%
PE Ratio - Company Adjusted	n/a	13.0	148.0	24.6	40.8
PEG - Company Adjusted	n/a	0.0	n/a	0.3	n/a
Dividend Cover	(0.84)	289.38	0.28	4.66	1.22
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	n/a	-93%	-81%	1,069%	-96%
Earnings per Share - Diluted	n/a	-93%	-81%	1,077%	-96%
PE Ratio - Company Adjusted	n/a	1,289.8	148.0	24.6	245.1
PEG - Company Adjusted	n/a	n/a	n/a	0.0	n/a
Dividend Cover	(0.84)	2.92	0.28	4.66	0.20

Market Capitalisation $ (Millions)	361.00	668.55	1,067.83	940.39	796.72
Dividend per Share	1.95¢	0.043¢	6.33¢	2.00¢	3.92¢
Dividend Yield	2.2%	0.0%	2.4%	0.9%	2.0%
Dividend per Share Growth	4,408.37%	(99.32%)	216.75%	(49.03%)	(26.06%)

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.