System1 Group (SYS1)

Sector:

Media

Index:

FTSE AIM All-Share

468.67p
   
  • Change Today:
      5.67p
  • 52 Week High: 500.00
  • 52 Week Low: 152.50
  • Currency: UK Pounds
  • Shares Issued: 13.23m
  • Volume: 200
  • Market Cap: £61.99m

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Dec-08 31-Dec-07
Continuing Operations    
Revenue 9.32 6.57
     
EBITDA 1.43 0.89
Depreciation & Amortisation (0.14) (0.04)
     
Operating Profit/(Loss) 1.29 0.84
Interest Payable n/a n/a
Interest Receivable/Investment Income 0.08 0.05
     
Group Profit after Interest 1.37 0.89
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 1.37 0.89
Tax (0.41) (0.23)
     
Profit After Tax 0.96 0.66
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR THE PERIOD 0.96 0.66
     
Attributable to:    
Equity Shareholders' Earnings 0.96 0.66
Minority interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-08 31-Dec-07
Continuing EPS    
Earnings per Share - Basic 7.60p 5.20p
Earnings per Share - Diluted 7.40p 5.00p
Continuing and Discontinued EPS    
Earnings per Share - Basic 7.60p 5.20p
Earnings per Share - Diluted 7.40p 5.00p
     
Dividend per Share 1.50p n/a


Key Financals 31-Dec-08 31-Dec-07
Shares in Issue (millions)    
Shares in Issue - Year End 12.62 12.59
Weighted Average 12.61 12.56
Diluted 13.11 13.22
     
Performance Ratios    
Continuing Operations    
Operating Margin 13.84% 12.85%
Tax Rate 29.74% 26.09%
Return on Capital Employed 42.30% 34.82%
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) 26.58% 23.98%
     
Financial Status    
Continuing Operations    
Interest Cover n/a n/a
Revenue per Share 73.92p 52.26p
Pre-Tax Profit per Share 10.88p 7.11p
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic 46% n/a
Earnings per Share Growth - Adjusted 46% n/a
Earnings per Share Growth - Diluted 48% n/a
PE Ratio - Adjusted 12.4 28.4
PEG - Adjusted 0.3 n/a
Dividend Cover 5.07 n/a
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic 46% n/a
Earnings per Share Growth - Adjusted 46% n/a
Earnings per Share Growth - Diluted 48% n/a
PE Ratio - Adjusted 12.4 28.4
PEG - Adjusted 0.3 n/a
Dividend Cover 5.07 n/a
     
Market Capitalisation £ (Millions) 11.86 18.57
Dividend per Share 1.50p n/a
Dividend Yield 1.6% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page