£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | n/a | n/a | n/a |
EBITDA | (0.75) | (0.61) | (1.12) |
Depreciation & Amortisation | (0.02) | (0.02) | (0.02) |
Operating Profit/(Loss) | (0.77) | (0.63) | (1.14) |
Interest Payable | n/a | n/a | (0.01) |
Interest Receivable/Investment Income | n/a | n/a | 0.01 |
Group Profit after Interest | (0.77) | (0.63) | (1.14) |
Share of Assoc Cos/JV Profits | (0.23) | (0.33) | n/a |
Profit Before Tax | (1.00) | (0.96) | (1.14) |
Tax | (0.01) | n/a | n/a |
Profit After Tax | (1.02) | (0.96) | (1.14) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR PERIOD | (1.02) | (0.96) | (1.14) |
Attributable to: | |||
Equity Holders of Parent Company | (1.02) | (0.96) | (1.14) |
Minority Interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(1.02) | c(0.96) | c(1.14) |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | (0.35p) | (0.47p) | (0.93p) |
Earnings per Share - Diluted | (0.35p) | (0.47p) | (0.93p) |
Earnings per Share - Adjusted | (4.08p) | (17.00p) | (17.00p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (0.35p) | (0.47p) | (0.93p) |
Earnings per Share - Diluted | (0.35p) | (0.47p) | (0.93p) |
Earnings per Share - Adjusted | (4.08p) | (17.00p) | (17.00p) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 331.32 | 238.17 | 129.65 |
Weighted Average | 293.02 | 205.53 | 122.71 |
Diluted | 293.02 | 205.53 | 122.71 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | n/a | n/a | n/a |
Return on Capital Employed | n/a | n/a | 527.19% |
Continuing Operations & Discontinued Operations | |||
Return on Equity | (137.67%) | (630.07%) | 523.96% |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | (249.25) | (240.00) | (226.40) |
Revenue per Share | n/a | n/a | n/a |
Pre-Tax Profit Per Share - Continuing | (0.34p) | (0.47p) | (0.93p) |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 363.29 | 86.04 | 33.06 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research