£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | |
Continuing Operations | |||||
Revenue | 735.10 | 583.00 | 631.00 | 550.90 | 480.50 |
EBITDA | 399.70 | 285.10 | 381.80 | 390.10 | 303.30 |
Depreciation & Amortisation | (15.30) | (15.10) | (16.20) | (13.60) | n/a |
Operating Profit/(Loss) | 384.40 | 270.00 | 365.60 | 376.50 | 303.30 |
Interest Payable | (0.70) | (0.80) | (1.00) | (1.00) | (0.30) |
Interest Receivable/Investment Income | 19.00 | n/a | 1.40 | 2.80 | 2.80 |
Group Profit after Interest | 402.70 | 269.20 | 366.00 | 378.30 | 305.80 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 402.70 | 269.20 | 366.00 | 378.30 | 305.80 |
Tax | (79.00) | (53.40) | (69.70) | (65.10) | (58.20) |
Profit After Tax | 323.70 | 215.80 | 296.30 | 313.20 | 247.60 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 323.70 | 215.80 | 296.30 | 313.20 | 247.60 |
Attributable to: | |||||
Equity Shareholders' Earnings | 323.80 | 216.30 | 296.70 | 313.10 | 247.40 |
Minority interests | (0.10) | (0.50) | (0.40) | 0.10 | 0.20 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 68.30p | 45.60p | 62.60p | 66.10p | 52.10p |
Earnings per Share - Diluted | 68.20p | 45.60p | 62.50p | 65.90p | 52.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 68.30p | 45.60p | 62.60p | 66.10p | 52.10p |
Earnings per Share - Diluted | 68.20p | 45.60p | 62.50p | 65.90p | 52.00p |
Dividend per Share | 41.50p | 39.70p | 38.50p | 37.50p | 33.70p |
Key Financals | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 474.32 | 474.32 | 474.32 | 474.32 | 474.32 |
Weighted Average | 474.32 | 474.32 | 473.79 | 473.84 | 474.58 |
Diluted | 475.00 | 474.90 | 474.55 | 474.83 | 475.76 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 52.29% | 46.31% | 57.94% | 68.34% | 63.12% |
Tax Rate | 19.62% | 19.84% | 19.04% | 17.21% | 19.03% |
Return on Capital Employed | 57.49% | 49.15% | 0.64% | 68.58% | 17.39% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 45.43% | 37.44% | 0.50% | 56.00% | 13.48% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | n/a | n/a | n/a | n/a | n/a |
Revenue per Share | 154.98p | 122.91p | 1.34p | 116.26p | 25.30p |
Pre-Tax Profit per Share | 84.90p | 56.76p | 0.78p | 79.84p | 16.10p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 50% | -27% | -5% | 27% | 57% |
Earnings per Share Growth - Adjusted | 50% | -27% | 8% | 11% | 57% |
Earnings per Share Growth - Diluted | 50% | -27% | -5% | 27% | 57% |
PE Ratio - Adjusted | 11.9 | 17.3 | 25.4 | 28.1 | 36.8 |
PEG - Adjusted | 0.2 | n/a | 3.2 | 2.6 | 0.6 |
Dividend Cover | 1.65 | 1.15 | 1.63 | 1.54 | 1.55 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | 50% | 7,116% | -99% | 408% | -61% |
Earnings per Share Growth - Adjusted | 50% | 7,116% | -99% | 345% | -61% |
Earnings per Share Growth - Diluted | 50% | 7,128% | -99% | 407% | -61% |
PE Ratio - Adjusted | 11.9 | 17.3 | 2,514.7 | 28.1 | 147.4 |
PEG - Adjusted | 0.2 | 0.0 | n/a | 0.1 | n/a |
Dividend Cover | 1.65 | 1.15 | 0.02 | 1.54 | 0.39 |
Market Capitalisation £ (Millions) | 3,868.54 | 3,736.68 | 7,536.92 | 7,724.28 | 9,102.17 |
Dividend per Share | 41.50p | 39.70p | 38.50p | 37.50p | 33.70p |
Dividend Yield | 5.1% | 5.0% | 2.4% | 2.3% | 1.8% |
Dividend per Share Growth | 4.53% | 3.12% | 2.67% | 11.28% | 56.02% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research